Results     29-Jul-22
Analysis
Ashok Leyland
OPM up by 85 bps
For the quarter ending June 2022, consolidated net sales (including other operating income) of Ashok Leyland has increased 107.20% to Rs 8470.23 crore compared to quarter ended june 2021. Sales of Commercial Vehicle segment has gone up 130.65% to Rs 7,634.71 crore (accounting for 90.14% of total sales).  Sales of Financial Service segment has gone up 7.35% to Rs 835.56 crore (accounting for 9.86% of total sales).  Inter-segment sales came down from Rs 0.57 crore to Rs 0.04 crore.  

PBIT of Commercial Vehicle reported profit of Rs 44.39 crore compared to loss of Rs 370.94 crore.  PBIT of Financial Service segment rose 11.52% to Rs 125.58 crore (accounting for 73.88% of total PBIT).  

PBIT margin of Commercial Vehicle segment rose from negative 11.21% to 0.58%.  PBIT margin of Financial Service segment rose from 14.47% to 15.03%.  Overall PBIT margin rose from 6.32% to 2.01%.  

Operating profit margin has jumped from 8.25% to 9.10%, leading to 128.43% rise in operating profit to Rs 770.47 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 56.26% to 69.98%.   Purchase of finished goods cost fell from 5.14% to 2.87%.   Employee cost decreased from 14.45% to 7.60%.   Other expenses fell from 16.50% to 11.21%.   

Other income rose 90.57% to Rs 29.31 crore.  PBIDT rose 126.78% to Rs 799.78 crore.  Provision for interest rose 1.10% to Rs 466.89 crore.  

PBDT stood at Rs 332.89 crore compared to loss of Rs 109.13 crore.  Provision for depreciation rose 0.46% to Rs 212.4 crore.  

Profit before tax reported profit of Rs 120.49 crore compared to loss of Rs 320.55 crore.  Share of profit/loss was 40.71% higher at Rs -0.83 crore.  Extraordinary items were decreased to Rs -23.88 crore.  Provision for tax was debit of Rs 73.84 crore, compared to credit of Rs 71.45 crore.  Effective tax rate was 77.09% compared to 22.08%.

Minority interest decreased 23.39% to Rs 16.61 crore.  

Promoters’ stake was 51.12% as of 30 June 2022 ,compared to 51.12% as of 30 June 2021 .  Promoters pledged stake was 19.04% as of 30 June 2022 ,compared to 14.44% as of 30 June 2021 .  


Full year results analysis.

Net sales (including other operating income) of Ashok Leyland has increased 34.87% to Rs 26237.15 crore.  Sales of Commercial Vehicle segment has gone up 41.16% to Rs 23,021.03 crore (accounting for 87.74% of total sales).  Sales of Financial Service segment has gone up 2.21% to Rs 3,216.92 crore (accounting for 12.26% of total sales).  Inter-segment sales came down from Rs 1.25 crore to Rs 0.80 crore.  

Profit before interest, tax and other unallocable items (PBIT) has jumped 495.61% to Rs 365.17 crore.  PBIT of Commercial Vehicle segment rose 77.80% to Rs -82.46 crore (accounting for -22.58% of total PBIT).  PBIT of Financial Service segment rose 3.46% to Rs 447.63 crore (accounting for 122.58% of total PBIT).  

PBIT margin of Commercial Vehicle segment rose from negative 2.28% to negative 0.36%.  PBIT margin of Financial Service segment rose from 13.75% to 13.91%.  Overall PBIT margin rose from 0.32% to 1.39%.  

Operating profit margin has declined from 12.66% to 10.54%, leading to 12.30% rise in operating profit to Rs 2,765.24 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 58.89% to 63.46%.   Purchase of finished goods cost fell from 4.04% to 3.61%.   Employee cost decreased from 10.81% to 9.99%.   Other expenses fell from 13.94% to 12.38%.   

Other income fell 33.81% to Rs 86.81 crore.  PBIDT rose 9.96% to Rs 2852.05 crore.  Provision for interest fell 1.66% to Rs 1869.05 crore.  Loan funds rose to Rs 24,145.02 crore as of 31 March 2022 from Rs 24,077.17 crore as of 31 March 2021.  Inventories rose to Rs 2,540.55 crore as of 31 March 2022 from Rs 2,495.85 crore as of 31 March 2021.  Sundry debtors were higher at Rs 3,278.76 crore as of 31 March 2022 compared to Rs 3,020.91 crore as of 31 March 2021.  Cash and bank balance rose to Rs 2,099.44 crore as of 31 March 2022 from Rs 1,778.53 crore as of 31 March 2021.  Investments rose to Rs 2,652.12 crore as of 31 March 2022 from Rs 1,095.63 crore as of 31 March 2021 .  

PBDT rose 41.86% to Rs 983 crore.  Provision for depreciation rose 3.63% to Rs 865.96 crore.  Fixed assets declined from Rs 7,578.99 crore as of 31 March 2021 to Rs 5,883.82 crore as of 31 March 2022.  Intangible assets increased from Rs 1,240.77 crore to Rs 2,250.77 crore.  

Profit before tax reported profit of Rs 117.04 crore compared to loss of Rs 142.66 crore.  Provision for tax was expense of Rs 85.86 crore, compared to Rs 2.52 crore.  Effective tax rate was negative 43.02% compared to negative 3.76%.

Minority interest decreased 23.50% to Rs 73.16 crore.  Net profit attributable to owners of the company decreased 117.04% to Rs -358.61 crore.  

Equity capital stood at Rs 293.55 crore as of 31 March 2022 to Rs 293.55 crore as of 31 March 2021.  Per share face Value remained same at Rs 1.00.  

Promoters’ stake was 51.12% as of 31 March 2022 ,compared to 51.12% as of 31 March 2021 .  Promoters pledged stake was 17.84% as of 31 March 2022 ,compared to 17.62% as of 31 March 2021 .  

Cash flow from operating activities has turned positive Rs 2,844.56 crore for year ended March 2022 from negative Rs 1,065.13 crore for year ended March 2021.  Cash flow used in acquiring fixed assets during the year ended March 2022 stood at Rs 508.72 crore, compared to Rs 751.67 crore during the year ended March 2021.  

Other Highlights

In Q1 FY23, Ashok Leyland`s domestic MHCV volume grew at 189 % and market share grew from 27% to 30%. Truck market share was at 31.1% for Q1 FY23 as against 26.2% last year.

The Company’s domestic LCV volume in Q1 FY23 was 14384 units which is 66 % higher than Q1 of last year (8,690 units). Export volume (MHCV & LCV) for Q1 FY23 was 2527 units which is higher than same period last year by 76% (1437 units).


Management Comments :
Mr. Dheeraj Hinduja, Executive Chairman, Ashok Leylond, said "The industry has seen strong volume growth in Q1 FY`23, and we expect this trend to continue going forward. The team is focused on market performance while reining in costs this quarter. Our digital-first approach is helping Ashok Leyland customers increase their business efficiency and we are continuing to expand our offerings. We are pleased that we have continued to grow our marketshare. With our robust LHD portfolio we are intensifying our International expansion strategy. Through our Electric Vehicle subsidiary, Switch Mobility, we are taking strategic steps to move towards net zero carbon mobility. The EV market is expanding fast and we are ready for participating in this growth. We are committed to achieve our sustainability agenda with a clear road map."

Mr. Gopol Mohodevan, Director & CFO, Ashok Leyland, added, "With expansion in revenues and efficient cost management we have seen our bottom line improving. The softening of commodity prices, in particular for steel, should impact our margins positively. The focus is on Customer, Cost and Cash."

 



Ashok Leyland : Consolidated Results
 Quarter endedYear ended
Particulars202206202106Var.(%)202203202103Var.(%)
Net Sales (including other operating income)8,470.234,087.89107.2026,237.1519,454.1034.87
OPM (%)9.108.2585 bps10.5412.66-212 bps
OP770.47337.29128.432,765.242,462.4412.30
Other Inc.29.3115.3890.5786.81131.16-33.81
PBIDT799.78352.67126.782,852.052,593.609.96
Interest466.89461.801.101,869.051,900.64-1.66
PBDT332.89-109.13LP983.00692.9641.86
Depreciation212.4211.420.46865.96835.623.63
PBT120.49-320.55LP117.04-142.66LP
Share of Profit/(Loss) from Associates-0.83-1.440.717.52-0.5LP
PBT before EO119.66-321.95LP124.56-143.16LP
EO Income-23.88-1.68-1,321.43-324.1576.08PL
PBT after EO95.78-323.63LP-199.59-67.08-197.54
Taxation73.84-71.45PL85.862.523,307.14
PAT21.94-252.18LP-285.45-69.6-310.13
Minority Interest (MI)16.6121.68-23.3973.1695.63-23.50
Net profit5.33-273.86LP-358.61-165.23-117.04
P/(L) from discontinued operations net of tax00-00-
Net profit after discontinued operations5.33-273.86LP-358.61-165.23-117.04
EPS (Rs)*0.02-0.93LP0.16-1.16LP
* EPS is on current equity of Rs 293.55 crore, Face value of Rs 1, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Ashok Leyland : Consolidated Segment Results
 Quarter endedYear ended
% of (Total)202206202106Var.(%)% of (Total)202203202103Var.(%)
Sales
Commercial Vehicle90.147,634.713,310.08130.6587.7423,021.0316,308.0941.16
Financial Service9.86835.56778.387.3512.263,216.923,147.262.21
Total Reported Sales100.008,470.274,088.46107.18100.0026,237.9519,455.3534.86
Less: Inter segment revenues 0.040.57-92.98 0.801.25-36.00
Net Sales100.008,470.234,087.89107.20100.0026,237.1519,454.1034.87
PBIT
Commercial Vehicle26.1244.39-370.94LP-22.58-82.46-371.3677.80
Financial Service73.88125.58112.6111.52122.58447.63432.673.46
Total PBIT100.00169.97-258.33LP100.00365.1761.31495.61
Less : Interest78.7977.601.53334.94335.13-0.06
Add: Other un-allcoable4.6012.30-62.60-229.82206.74PL
PBIT Margin(%)
Commercial Vehicle 0.58-11.211,178.78 -0.36-2.28191.90
Financial Service 15.0314.4756.22 13.9113.7516.73
PBT100.0095.78-323.63LP100.00-199.59-67.08-197.54
Previous News
  Ashok Leyland fixes record date for dividend
 ( Market Beat - Reports 21-Mar-24   18:16 )
  Benchmarks trade with minor cuts; consumer durables advance
 ( Market Commentary - Mid-Session 02-Apr-24   10:39 )
  Ashok Leyland records sales 22,866 commercial vehicle units in March'24
 ( Hot Pursuit - 02-Apr-24   09:50 )
  Ashok Leyland Ltd spurts 0.89%, up for five straight sessions
 ( Hot Pursuit - 02-Apr-24   13:00 )
  Ashok Leyland slides after total sales slips 3% YoY In November
 ( Hot Pursuit - 01-Dec-23   14:29 )
  Creador to acquire 19.6% stake in Hinduja Tech
 ( Corporate News - 14-Mar-24   18:27 )
  Ashok Leyland consolidated net profit rises 220.91% in the September 2023 quarter
 ( Results - Announcements 09-Nov-23   16:06 )
  Ashok Leyland invest Rs 24.95 cr in TVS Trucks
 ( Corporate News - 23-Feb-24   17:01 )
  Ashok Leyland
 ( Results - Analysis 21-Jul-23   14:10 )
  Ashok Leyland Ltd spurts 1.25%, gains for fifth straight session
 ( Hot Pursuit - 17-Jul-23   13:00 )
  Ashok Leyland Q2 PAT surges to Rs 561 cr
 ( Hot Pursuit - 09-Nov-23   16:28 )
Other Stories
  Union Bank of India
  11-May-24   11:02
  Polycab India
  11-May-24   10:46
  Nitta Gelatin India
  11-May-24   09:27
  Bank of Baroda
  11-May-24   08:47
  Bank of India
  11-May-24   08:44
  Aarti Industries
  10-May-24   23:57
  Kennametal India
  10-May-24   11:38
  Shanthi Gears
  10-May-24   11:17
  Relaxo Footwears
  10-May-24   10:42
  Abbott India
  10-May-24   10:29
Back Top