Results     05-Aug-22
Analysis
Gujarat State Petronet
Sales up 62%, OP down 12%
Gujarat State Petronet consolidated net sales increased 61.65% to Rs 5536.46 crore in Q1FY23 compared to Q1FY22. 

Operating profit margin has declined from 32.15% to 17.58%, leading to 11.59% decline in operating profit to Rs 973.54 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 56.77% to 75.55%.   Employee cost decreased from 1.85% to 1.11%.   Other expenses fell from 9.23% to 5.77%.   Other direct service cost fell from 2.56% to 1.12%.  

Other income fell 9.71% to Rs 21.85 crore.  PBIDT fell 11.55% to Rs 995.39 crore.  Provision for interest fell 39.48% to Rs 21.43 crore.  

PBDT fell 10.65% to Rs 973.96 crore.  Provision for depreciation rose 8.31% to Rs 150.63 crore. 

Profit before tax down 13.42% to Rs 823.33 crore.  Share of profit/loss was 52.19% higher at Rs 31.99 crore.  Provision for tax was expense of Rs 207.15 crore, compared to Rs 244.02 crore.  Effective tax rate was 24.22% compared to 25.11%.

Minority interest decreased 19.88% to Rs 175.04 crore.  Net profit attributable to owners of the company decreased 7.13% to Rs 473.13 crore. 

Promoters’ stake was 37.63% as of 30 June 2022 compared to 37.63% as of 30 June 2021. 

Full year results analysis

Net sales  of Gujarat State Petronet has increased 55.96% to Rs 17990.84 crore. Operating profit margin has declined from 30.99% to 19.45%, leading to 2.08% decline in operating profit to Rs 3,500.10 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 57.10% to 72.00%.   Employee cost decreased from 2.05% to 1.42%.   Other expenses fell from 9.87% to 7.13%.   Other direct service cost fell from 3.18% to 2.01%.  

Other income rose 15.87% to Rs 105.58 crore.  PBIDT fell 1.63% to Rs 3605.68 crore.  Provision for interest fell 50.67% to Rs 111.78 crore.  Loan funds declined from Rs 2,002.85 crore as of 31 March 2021 to Rs 712.84 crore as of 31 March 2022.  Inventories rose to Rs 242.42 crore as of 31 March 2022 from Rs 182.10 crore as of 31 March 2021.  Sundry debtors were higher at Rs 1,038.67 crore as of 31 March 2022 compared to Rs 959.16 crore as of 31 March 2021.  Cash and bank balance declined from Rs 408.92 crore as of 31 March 2021 to Rs 107.70 crore as of 31 March 2022.  Investments rose to Rs 1,670.00 crore as of 31 March 2022 from Rs 1,456.75 crore as of 31 March 2021 . 

PBDT rose 1.60% to Rs 3493.9 crore.  Provision for depreciation rose 6.95% to Rs 579.46 crore.  Fixed assets increased to Rs 10,616.98 crore as of 31 March 2022 from Rs 9,928.11 crore as of 31 March 2021.  Intangible assets increased from Rs 522.34 crore to Rs 574.42 crore. 

Profit before tax grew 0.60% to Rs 2,914.44 crore.  Share of profit/loss was 40.43% higher at Rs 54.05 crore.  PBT before EO was up 1% to Rs 2968.49 crore. The company reported EO expense of Rs 11.9 crore compared to nil in the corresponding previous year period. PBT after EO was up 1% to Rs 2956.59 crore.

Provision for tax was expense of Rs 725.58 crore, compared to Rs 743.18 crore.  Effective tax rate was 24.54% compared to 25.32%.

Minority interest increased 1.21% to Rs 592.72 crore.  Net profit attributable to owners of the company increased 1.96% to Rs 1,638.29 crore. 

Equity capital stood at Rs 564.21 crore as of 31 March 2022 to Rs 564.21 crore as of 31 March 2021.  Per share face Value remained same at Rs 10.00. 

Promoters’ stake was 37.63% as of 31 March 2022 ,compared to 37.63% as of 31 March 2021 . 

Cash flow from operating activities decreased to Rs 2,745.54 crore for year ended March 2022 from Rs 2,897.30 crore for year ended March 2021.  Cash flow used in acquiring fixed assets during the year ended March 2022 stood at Rs 1,289.23 crore, compared to Rs 856.68 crore during the year ended March 2021. 

The scrip is currently trading at Rs 241

 

Gujarat State Petronet : Consolidated Results

Particulars

2206 (03)

2106 (03)

Var.(%)

2203 (12)

2103 (12)

Var.(%)

Net Sales

5,536.46

3,425.05

62

17,990.84

11,535.36

56

OPM (%)

17.6

32.2

 

19.45

31.0

 

OP

973.54

1,101.22

-12

3,500.10

3,574.34

-2

Other Inc.

21.85

24.2

-10

105.58

91.12

16

PBIDT

995.39

1,125.42

-12

3,605.68

3,665.46

-2

Interest

21.43

35.41

-39

111.78

226.58

-51

PBDT

973.96

1,090.01

-11

3,493.90

3,438.88

2

Depreciation

150.63

139.07

8

579.46

541.78

7

PBT

823.33

950.94

-13

2914.44

2897.1

1

Share of Profit/(Loss) from Associates

31.99

21.02

52

54.05

38.49

40

PBT before EO

855.32

971.96

-12

2968.49

2935.59

1

EO Income

0

0

-

-11.9

0

-

PBT after EO

855.32

971.96

-12

2956.59

2935.59

1

Taxation

207.15

244.02

-15

725.58

743.18

-2

PAT

648.17

727.94

-11

2231.01

2192.41

2

Minority Interest (MI)

175.04

218.48

-20

592.72

585.64

1

Net profit

473.13

509.46

-7

1638.29

1606.77

2

EPS (Rs)*

#

#

 

29.2

28.5

 

Notes

* EPS is on current equity of Rs 564.21 crore, Face value of Rs 10, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database

 

Previous News
  Gujarat State Petronet fixes record date for dividend
 ( Market Beat - Reports 12-Aug-23   09:34 )
  Gujarat State Petronet consolidated net profit rises 21.97% in the December 2022 quarter
 ( Results - Announcements 14-Feb-23   07:42 )
  Gujarat State Petronet
 ( Results - Analysis 08-Nov-24   03:51 )
  Gujarat State Petronet
 ( Results - Analysis 12-Nov-22   08:35 )
  Gujarat State Petronet
 ( Results - Analysis 07-Nov-23   09:01 )
  GSPL appoints Milind Torawane as joint MD
 ( Hot Pursuit - 14-Apr-23   17:19 )
  Gujarat State Petronet consolidated net profit rises 4.60% in the March 2022 quarter
 ( Results - Announcements 13-May-22   07:50 )
  Gujarat State Petronet
 ( Results - Analysis 07-Aug-20   16:22 )
  Gujarat State Petronet receives affirmation in credit ratings
 ( Corporate News - 28-Sep-22   15:25 )
  Board of Gujarat State Petronet approves equity investment of Rs 205 cr in JV GSPL India Gasnet
 ( Corporate News - 11-Feb-21   17:34 )
  Gujarat Industries Power Co Ltd Slips 4.43%
 ( Hot Pursuit - 08-Feb-22   09:45 )
Other Stories
  Grasim Industries
  19-Nov-24   09:27
  Bharat Forge
  18-Nov-24   16:34
  Fiem Industries
  18-Nov-24   10:17
  Munjal Auto Industries
  18-Nov-24   10:13
  Eicher Motors
  15-Nov-24   17:12
  Alkem Laboratories
  15-Nov-24   15:02
  Ipca Laboratories
  15-Nov-24   12:09
  KSB
  15-Nov-24   11:36
  ISGEC Heavy Engineering
  15-Nov-24   11:29
  Hitech Corporation
  15-Nov-24   11:23
Back Top