Results     14-Nov-22
Analysis
ISGEC Heavy Engineering
Sharp jump in net was largely due to strong operating show
Consolidated net sales (including other operating income) of ISGEC Heavy Engineering for the quarter ended Sep 2022 has increased 9.91% to Rs 1512.53 crore.  Operating profit margin has jumped from 3.38% to 6%, leading to 95.26% rise in operating profit to Rs 90.70 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 18.28% to 24.57%.   Purchase of finished goods cost fell from 43.16% to 34.73%.   Employee cost increased from 8.16% to 8.41%.   Other expenses fell from 26.76% to 25.50%.   Other direct service cost fell from 13.03% to 8.39%.   Other income fell 17.15% to Rs 2.56 crore.  PBIDT rose 88.25% to Rs 93.26 crore.  Provision for interest rose 58.30% to Rs 18.22 crore.  PBDT rose 97.32% to Rs 75.04 crore.  Provision for depreciation rose 6.20% to Rs 25.86 crore.  Profit before tax grew 259.50% to Rs 49.18 crore.  Share of profit/loss was 25% higher at Rs -0.03 crore.  Provision for tax was expense of Rs 20.66 crore, compared to Rs 3.57 crore.  Effective tax rate was 42.03% compared to 26.17%. Minority interest decreased 140% to Rs -1.08 crore.  Net profit attributable to owners of the company increased 181.08% to Rs 29.57 crore.  

Sharp jump in net was largely due to strong operating show as well as lower interest and depreciation as % of sales. 

Sales of Manufactuirng of Machinery & Equipment segment has gone up 43.63% to Rs 569.25 crore (accounting for 35.08% of total sales).  Sales of Engineering, Procurement and Construction segment has gone down 10.49% to Rs 788.51 crore (accounting for 48.60% of total sales).  Sales of Sugar segment rose 23.56% to Rs 207.40 crore (accounting for 12.78% of total sales).  Sales of Ethanol (Plant Under Construction) segment has gone up 99.92% to Rs -0.01 crore (accounting for 0.00% of total sales).  Inter-segment sales rose Rs 54.52 crore to Rs 108.95 crore.  

Profit before interest, tax and other unallocable items (PBIT) has jumped 83.79% to Rs 73.02 crore.  PBIT of Manufactuirng of Machinery & Equipment segment rose 133.05% to Rs 48.94 crore (accounting for 67.02% of total PBIT).  PBIT of Engineering, Procurement and Construction segment rose 130.91% to Rs 31.15 crore (accounting for 42.66% of total PBIT).  PBIT of Sugar segment fell 17.01% to Rs 18.74 crore (accounting for 25.66% of total PBIT).  PBIT of Ethanol (Plant Under Construction) segment fell 59.86% to Rs -27.72 crore (accounting for -37.96% of total PBIT).  

PBIT margin of Manufactuirng of Machinery & Equipment segment rose from 5.30% to 8.60%.  PBIT margin of Engineering, Procurement and Construction segment rose from 1.53% to 3.95%.  PBIT margin of Sugar segment fell from 13.45% to 9.04%.  PBIT margin of Ethanol (Plant Under Construction) segment rose from 130.57% to 2,77,200.00%.  Overall PBIT margin rose from 2.77% to 4.50%.  

Half yearly performance  

Consolidated net sales   ISGEC Heavy Engineering has increased 10.03% to Rs 2759.24 crore.  Operating profit margin has jumped from 3.90% to 5.89%, leading to 66.18% rise in operating profit to Rs 162.47 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 22.56% to 27.83%.   Purchase of finished goods cost fell from 39.73% to 31.51%.   Employee cost decreased from 8.41% to 8.39%.   Other expenses rose from 25.29% to 26.19%.   Other direct service cost fell from 11.44% to 10.43%.   Other income rose 19.57% to Rs 6.11 crore.  PBIDT rose 63.86% to Rs 168.58 crore.  Provision for interest rose 67.59% to Rs 38.06 crore.  PBDT rose 62.80% to Rs 130.52 crore.  Provision for depreciation rose 6.49% to Rs 51.33 crore.  Profit before tax grew 147.70% to Rs 79.19 crore.  Provision for tax was expense of Rs 32.63 crore, compared to Rs 8.14 crore.  Effective tax rate was 41.23% compared to 25.45%. Minority interest decreased 183.87% to Rs -0.88 crore.  Net profit attributable to owners of the company increased 96.27% to Rs 47.40 crore.  

Sales of Manufactuirng of Machinery & Equipment segment has gone up 22.64% to Rs 898.00 crore (accounting for 30.47% of total sales).  Sales of Engineering, Procurement and Construction segment has gone down 3.26% to Rs 1,515.90 crore (accounting for 51.43% of total sales).  Sales of Sugar segment rose 30.13% to Rs 422.40 crore (accounting for 14.33% of total sales).  Inter-segment sales rose Rs 100.73 crore to Rs 188.29 crore.  

Profit before interest, tax and other unallocable items (PBIT) has jumped 78.94% to Rs 128.23 crore.  PBIT of Manufactuirng of Machinery & Equipment segment rose 64.78% to Rs 62.50 crore (accounting for 48.74% of total PBIT).  PBIT of Engineering, Procurement and Construction segment rose 202.31% to Rs 70.65 crore (accounting for 55.10% of total PBIT).  PBIT of Sugar segment rose 16.26% to Rs 39.69 crore (accounting for 30.95% of total PBIT).  PBIT of Ethanol (Plant Under Construction) segment fell 111.98% to Rs -50.41 crore (accounting for -39.31% of total PBIT).  

PBIT margin of Manufactuirng of Machinery & Equipment segment rose from 5.18% to 6.96%.  PBIT margin of Engineering, Procurement and Construction segment rose from 1.49% to 4.66%.  PBIT margin of Sugar segment fell from 10.52% to 9.40%.  PBIT margin of Ethanol (Plant Under Construction) segment fell from 155.83% to 8,691.38%.  Overall PBIT margin rose from 2.75% to 4.35%.  

Other developments

Equity capital stood at Rs 7.35 crore as of 30 September 2022 to Rs 7.35 crore as of 30 September 2021.  Per share face Value remained same at Rs 1.00.  

Promoters’ stake was 62.43% as of 30 September 2022 ,compared to 62.43% as of 30 September 2021 .  

Loan funds rose to Rs 1,210.20 crore as of 30 September 2022 from Rs 1,056.84 crore as of 30 September 2021.  Inventories rose to Rs 1,309.49 crore as of 30 September 2022 from Rs 1,087.42 crore as of 30 September 2021.  Sundry debtors were higher at Rs 2,167.14 crore as of 30 September 2022 compared to Rs 2,149.28 crore as of 30 September 2021.  Cash and bank balance rose to Rs 196.77 crore as of 30 September 2022 from Rs 143.26 crore as of 30 September 2021.  Investments declined from Rs 81.16 crore as of 30 September 2021 to Rs 33.71 crore as of 30 September 2022.  Fixed assets declined from Rs 1,627.62 crore as of 30 September 2021 to Rs 1,577.55 crore as of 30 September 2022.  Intangible assets increased from Rs 59.21 crore to Rs 63.97 crore.  

Cash flow from operating activities has turned positive Rs 32.27 crore for YTD ended September 2022 from negative Rs 12.13 crore for YTD ended September 2021.  Cash flow used in acquiring fixed assets during the YTD ended September 2022 stood at Rs 7.82 crore, compared to Rs 31.93 crore during the YTD ended September 2021.  


 


ISGEC Heavy Engineering : Consolidated Results
 Quarter endedYear to DateYear ended
Particulars202209202109Var.(%)202209202109Var.(%)202203202103Var.(%)
Net Sales (including other operating income)1,512.531,376.119.912,759.242,507.6110.035,499.345,425.571.36
OPM (%)6.003.38262 bps5.893.90199 bps5.668.39-272 bps
OP90.7046.4595.26162.4797.7766.18311.36454.97-31.56
Other Inc.2.563.09-17.156.115.1119.5713.2451.76-74.42
PBIDT93.2649.5488.25168.58102.8863.86324.60506.73-35.94
Interest18.2211.5158.3038.0622.7167.5965.1650.2429.70
PBDT75.0438.0397.32130.5280.1762.80259.44456.49-43.17
Depreciation25.8624.356.2051.3348.26.49101.36100.860.50
PBT49.1813.68259.5079.1931.97147.70158.08355.63-55.55
Share of Profit/(Loss) from Associates-0.03-0.0425.00-0.040.01PL0.020.18-88.89
PBT before EO49.1513.64260.3479.1531.98147.50158.1355.81-55.57
EO Income00-00-00-
PBT after EO49.1513.64260.3479.1531.98147.50158.1355.81-55.57
Taxation20.663.57478.7132.638.14300.8643.11102.74-58.04
PAT28.4910.07182.9246.5223.8495.13114.99253.07-54.56
Minority Interest (MI)-1.08-0.45-140.00-0.88-0.31-183.876.175.2218.20
Net profit29.5710.52181.0847.424.1596.27108.82247.85-56.09
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations29.5710.52181.0847.424.1596.27108.82247.85-56.09
EPS (Rs)*4.021.43181.086.453.2896.2714.8033.71-56.09
* EPS is on current equity of Rs 7.35 crore, Face value of Rs 1, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


ISGEC Heavy Engineering : Consolidated Segment Results
 Quarter endedYear to DateYear ended
% of (Total)202209202109Var.(%)% of (Total)202209202109Var.(%)% of (Total)202203202103Var.(%)
Sales
Manufactuirng of Machinery & Equipment35.08569.25396.3243.6330.47898.00732.2322.6429.501,698.241,562.848.66
Engineering, Procurement and Construction48.60788.51880.87-10.4951.431,515.901,566.93-3.2659.093,401.193,457.71-1.63
Sugar12.78207.40167.8523.5614.33422.40324.6130.1311.73675.38785.60-14.03
Ethanol (Plant Under Construction)0.00-0.01-13.2899.920.020.58-15.26LP-0.36-20.7110.81PL
Ethanol3.5457.360.00-
Total Reported Sales100.001,622.511,431.7613.32100.002,947.312,608.5112.99100.005,756.365,816.96-1.04
Less: Inter segment revenues 108.9554.5299.83 188.29100.7386.93 310.86392.51-20.80
Net Sales100.001,513.561,377.249.90100.002,759.022,507.7810.02100.005,445.505,424.450.39
PBIT
Manufactuirng of Machinery & Equipment67.0248.9421.00133.0548.7462.5037.9364.7848.17116.65164.47-29.08
Engineering, Procurement and Construction42.6631.1513.49130.9155.1070.6523.37202.3141.0999.49172.37-42.28
Sugar25.6618.7422.58-17.0130.9539.6934.1416.2628.4768.94102.59-32.80
Ethanol (Plant Under Construction)-37.96-27.72-17.34-59.86-39.31-50.41-23.78-111.98-16.89-40.89-8.70-370.00
Ethanol2.621.910.00-
Total PBIT100.0073.0239.7383.79100.00128.2371.6678.94100.00242.14430.73-43.78
Less : Interest17.6911.0060.8236.6021.5569.8458.8844.2233.15
Add: Other un-allcoable-6.18-15.0959.05-12.48-18.1331.16-25.16-30.7018.05
PBIT Margin(%)
Manufactuirng of Machinery & Equipment 8.605.30329.85 6.965.18177.98 6.8710.52-365.49
Engineering, Procurement and Construction 3.951.53241.90 4.661.49316.91 2.934.99-205.99
Sugar 9.0413.45-441.68 9.4010.52-112.09 10.2113.06-285.12
Ethanol (Plant Under Construction) 2,77,200.00130.572,77,06,942.77 -8,691.38155.83-8,84,721.16 197.44-80.4827,792.19
Ethanol 3.330.00332.98 5.250.00525.22 -90.710.00-9,070.80
PBT100.0049.1513.64260.34100.0079.1531.98147.50100.00158.10355.81-55.57
Previous News
  ISGEC Heavy Engineering consolidated net profit rises 128.83% in the March 2023 quarter
 ( Results - Announcements 29-May-23   16:07 )
  ISGEC Heavy Engineering standalone net profit rises 111.83% in the June 2023 quarter
 ( Results - Announcements 11-Aug-23   17:18 )
  ISGEC Heavy Engineering consolidated net profit rises 184.13% in the June 2023 quarter
 ( Results - Announcements 11-Aug-23   17:48 )
  ISGEC Heavy Engineering
 ( Analyst Meet / AGM - Conference Call 15-Feb-23   09:18 )
  ISGEC Heavy Engineering
 ( Results - Analysis 03-Mar-24   09:13 )
  ISGEC Heavy Engineering to hold board meeting
 ( Corporate News - 17-May-24   14:08 )
  ISGEC Heavy Engineering consolidated net profit declines 40.65% in the March 2022 quarter
 ( Results - Announcements 28-May-22   16:16 )
  ISGEC Heavy Engineering standalone net profit declines 52.25% in the March 2022 quarter
 ( Results - Announcements 28-May-22   16:12 )
  ISGEC Heavy Engineering receives order for Slop Fired Boiler from sugar industry
 ( Corporate News - 01-Mar-21   11:01 )
  ISGEC Heavy Engineering
 ( Analyst Meet / AGM - Conference Call 18-Nov-21   09:13 )
  Isgec Heavy Engineering
 ( Results - Analysis 11-Feb-19   10:29 )
Other Stories
  Parag Milk Foods
  19-May-24   12:49
  Tide Water Oil Co (I)
  19-May-24   08:24
  Container Corporation Of India
  19-May-24   00:15
  Rail Vikas Nigam
  18-May-24   23:36
  Bharat Bijlee
  18-May-24   23:29
  Safari Industries (India)
  18-May-24   20:16
  Godrej Industries
  18-May-24   17:06
  Astral
  18-May-24   16:46
  JSW Steel
  18-May-24   15:56
  Bandhan Bank
  18-May-24   08:12
Back Top