Results     26-May-23
Analysis
Lakshmi Machine Works
Net up 14% restricted by higher taxation
 

Consolidated net sales (including other operating income) of Lakshmi Machine Works for the quarter ended Mar 2021  has increased 30.50% to Rs 1303.04 crore.  Operating profit margin has declined from 9.08% to 9.08%, leading to 30.44% rise in operating profit to Rs 118.26 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 64.30% to 64.86%.   Employee cost decreased from 8.37% to 7.50%.   Other expenses fell from 18.42% to 18.34%.   Other income rose 221.06% to Rs 47.87 crore.  PBIDT rose 57.36% to Rs 166.13 crore.  Provision for interest remained nil. PBDT rose 57.36% to Rs 166.13 crore.  Provision for depreciation rose 40.47% to Rs 21.73 crore.  Profit before tax grew 60.27% to Rs 144.40 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 50.3 crore, compared to Rs 7.37 crore.  Effective tax rate was 34.83% compared to 8.18%. Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 13.74% to Rs 94.10 crore.  

  • Sales of Textile Machinery Division segment has gone up 39.58% to Rs 10,615.14 crore (accounting for 78.94% of total sales).  Sales of Machine Tool & Foundry Division segment has gone up 0.26% to Rs 2,495.26 crore (accounting for 18.56% of total sales).  Sales of Advanced Technology Centre segment rose 88.26% to Rs 336.41 crore (accounting for 2.50% of total sales).  Inter-segment sales rose Rs 271.45 crore to Rs 388.16 crore.  
  • Profit before interest, tax and other unallocable items (PBIT) has jumped 30.39% to Rs 1,079.02 crore.  PBIT of Textile Machinery Division segment rose 40.05% to Rs 885.55 crore (accounting for 82.07% of total PBIT).  PBIT of Machine Tool & Foundry Division segment fell 20.45% to Rs 168.65 crore (accounting for 15.63% of total PBIT).  PBIT of Advanced Technology Centre reported profit of Rs 24.82 crore compared to loss of Rs 16.81 crore.  
  • PBIT margin of Textile Machinery Division segment rose from 8.31% to 8.34%.  PBIT margin of Machine Tool & Foundry Division segment fell from 8.52% to 6.76%.  PBIT margin of Advanced Technology Centre segment rose from negative 9.41% to 7.38%.  Overall PBIT margin fell from 8.06% to 8.02%.  

 

 Full year results analysis.


Net sales (including other operating income) of Lakshmi Machine Works has increased 48.82% to Rs 4719.15 crore.  Sales of Textile Machinery Division segment has gone up 59.16% to Rs 38,252.15 crore (accounting for 77.72% of total sales).  Sales of Machine Tool & Foundry Division segment has gone up 21.49% to Rs 9,856.38 crore (accounting for 20.03% of total sales).  Sales of Advanced Technology Centre segment rose 129.32% to Rs 1,107.49 crore (accounting for 2.25% of total sales).  Inter-segment sales rose Rs 832.68 crore to Rs 1,619.34 crore.  

Profit before interest, tax and other unallocable items (PBIT) has jumped 122.29% to Rs 4,424.33 crore.  PBIT of Textile Machinery Division segment rose 162.05% to Rs 3,779.10 crore (accounting for 85.42% of total PBIT).  PBIT of Machine Tool & Foundry Division segment fell 16.62% to Rs 611.88 crore (accounting for 13.83% of total PBIT).  PBIT of Advanced Technology Centre reported profit of Rs 33.35 crore compared to loss of Rs 185.67 crore.  

PBIT margin of Textile Machinery Division segment rose from 6.00% to 9.88%.  PBIT margin of Machine Tool & Foundry Division segment fell from 9.05% to 6.21%.  PBIT margin of Advanced Technology Centre segment rose from negative 38.45% to 3.01%.  Overall PBIT margin rose from 6.10% to 8.99%.  

Operating profit margin has jumped from 7.79% to 9.52%, leading to 81.87% rise in operating profit to Rs 449.14 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 63.88% to 64.30%.   Employee cost decreased from 9.76% to 7.92%.   Other expenses fell from 18.70% to 18.42%.   Other income rose 116.30% to Rs 147.82 crore.  PBIDT rose 89.33% to Rs 596.96 crore.  Provision for interest remained nil.   PBDT rose 89.38% to Rs 596.96 crore.  Provision for depreciation rose 30.17% to Rs 77.74 crore.   Profit before tax grew 103.23% to Rs 519.22 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 135.2 crore, compared to Rs 57.27 crore.  Effective tax rate was 26.04% compared to 24.03%. Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 112.11% to Rs 384.02 crore.  

Other developments

The Board has recommended a Final Dividend of Rs 98.50 per share (of the face value of Rs.10 each) for the year 2022-23 subject to the approval o the shareholders in Annual General Meeting.  

Equity capital stood at Rs 10.68 crore as of 31 March 2023 to Rs 10.68 crore as of 31 March 2022.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 31.13% as of 31 March 2023 ,compared to 31.13% as of 31 March 2022 .  

Loan funds remained nil.  Inventories rose to Rs 701.80 crore as of 31 March 2023 from Rs 515.14 crore as of 31 March 2022.  Sundry debtors were lower at Rs 232.56 crore as of 31 March 2023 compared to Rs 322.38 crore as of 31 March 2022.  Cash and bank balance rose to Rs 761.38 crore as of 31 March 2023 from Rs 494.50 crore as of 31 March 2022.  Investments rose to Rs 508.36 crore as of 31 March 2023 from Rs 448.42 crore as of 31 March 2022 .  Fixed assets increased to Rs 911.82 crore as of 31 March 2023 from Rs 713.79 crore as of 31 March 2022.  Intangible assets increased from Rs 13.15 crore to Rs 15.40 crore.  

Cash flow from operating activities decreased to Rs 364.14 crore for year ended March 2023 from Rs 484.77 crore for year ended March 2022.  Cash flow used in acquiring fixed assets during the year ended March 2023 stood at Rs 278.11 crore, compared to Rs 76.06 crore during the year ended March 2022.  



Lakshmi Machine Works : Consolidated Results
 Quarter endedYear ended
Particulars202303202203Var.(%)202303202203Var.(%)
Net Sales (including other operating income)1,303.04998.5030.504,719.153,170.9548.82
OPM (%)9.089.080 bps9.527.79173 bps
OP118.2690.6630.44449.14246.9681.87
Other Inc.47.8714.91221.06147.8268.34116.30
PBIDT166.13105.5757.36596.96315.3089.33
Interest00-00.09-
PBDT166.13105.5757.36596.96315.2189.38
Depreciation21.7315.4740.4777.7459.7230.17
PBT144.4090.1060.27519.22255.49103.23
Share of Profit/(Loss) from Associates00-00-
PBT before EO144.490.160.27519.22255.49103.23
EO Income00-0-17.17-
PBT after EO144.490.160.27519.22238.32117.87
Taxation50.37.37582.50135.257.27136.07
PAT94.182.7313.74384.02181.05112.11
Minority Interest (MI)00-00-
Net profit94.182.7313.74384.02181.05112.11
P/(L) from discontinued operations net of tax00-00-
Net profit after discontinued operations94.182.7313.74384.02181.05112.11
EPS (Rs)*88.0877.4413.74359.47181.6897.86
* EPS is on current equity of Rs 10.68 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Lakshmi Machine Works : Consolidated Segment Results
 Quarter endedYear ended
% of (Total)202303202203Var.(%)% of (Total)202303202203Var.(%)
Sales
Textile Machinery Division78.9410,615.147,605.2739.5877.7238,252.1524,033.1759.16
Machine Tool & Foundry Division18.562,495.262,488.880.2620.039,856.388,112.8621.49
Advanced Technology Centre2.50336.41178.6988.262.251,107.49482.94129.32
Total Reported Sales100.0013,446.8010,272.8530.90100.0049,216.0232,628.9750.84
Less: Inter segment revenues 388.16271.4543.00 1,619.34832.6894.47
Net Sales100.0013,058.6410,001.4030.57100.0047,596.6831,796.2849.69
PBIT
Textile Machinery Division82.07885.55632.3340.0585.423,779.101,442.13162.05
Machine Tool & Foundry Division15.63168.65212.00-20.4513.83611.88733.89-16.62
Advanced Technology Centre2.3024.82-16.81LP0.7533.35-185.67LP
Total PBIT100.001,079.02827.5130.39100.004,424.331,990.35122.29
Less : Interest0.000.00-0.000.00-
Add: Other un-allcoable364.9173.49396.55767.82392.8595.45
PBIT Margin(%)
Textile Machinery Division 8.348.312.80 9.886.00387.89
Machine Tool & Foundry Division 6.768.52-175.90 6.219.05-283.80
Advanced Technology Centre 7.38-9.411,678.78 3.01-38.454,145.77
PBT100.001,443.94901.0060.26100.005,192.152,383.20117.86
Previous News
  Lakshmi Machine Works to announce Quarterly Result
 ( Corporate News - 21-Sep-23   12:11 )
  Lakshmi Machine Works suspends operations
 ( Corporate News - 24-May-21   13:18 )
  Lakshmi Machine Works to conduct board meeting
 ( Corporate News - 22-Jun-22   16:08 )
  Lakshmi Machine Works to discuss results
 ( Corporate News - 26-Dec-23   15:59 )
  Lakshmi Machine Works standalone net profit rises 260.83% in the March 2021 quarter
 ( Results - Announcements 24-May-21   17:52 )
  Lakshmi Machine Works standalone net profit rises 23.63% in the September 2023 quarter
 ( Results - Announcements 25-Oct-23   17:46 )
  Lakshmi Machine Works Ltd leads losers in 'A' group
 ( Hot Pursuit - 28-Jan-20   15:00 )
  Lakshmi Machine Works to announce Q3 results
 ( Corporate News - 06-Jan-17   17:26 )
  Lakshmi Machine Works announces change in nominee director
 ( Corporate News - 18-Dec-20   16:19 )
  Lakshmi Machine Works standalone net profit declines 80.92% in the March 2020 quarter
 ( Results - Announcements 25-May-20   15:30 )
  Lakshmi Machine Works
 ( Results - Analysis 11-Aug-15   12:32 )
Other Stories
  Biocon
  17-May-24   10:41
  Endurance Technologies
  17-May-24   10:04
  GAIL (India)
  17-May-24   07:59
  Wonderla Holidays
  17-May-24   07:06
  Vodafone Idea
  17-May-24   05:49
  Info Edge (India)
  17-May-24   05:36
  Josts Engineering Company
  16-May-24   11:09
  Honeywell Automation India
  16-May-24   11:04
  Deep Industries
  16-May-24   10:52
  CMS Info Systems
  16-May-24   10:47
Back Top