Results     18-Jul-23
Analysis
ICICI Lombard General Insurance Company
Strong premium collection growth
ICICI Lombard General Insurance Company has posted 12% increase in the net profit to Rs 390.36 crore in the quarter ended June 2023 (Q1FY2024). PBT increased 12% to Rs 520.01 crore in Q1FY2024.

Gross Direct Premium Income (GDPI) of the Company was at Rs 6387 crore in Q1FY2024 as against Rs 5370 crore in Q1FY2023, a growth of 19% as against the industry growth of 17.9%.

Combined ratio stood at 103.8% in Q1FY2024 compared to 104.1% in Q1FY2023.

Capital gains were at Rs 123 crore in Q1FY2024 as against Rs 32 crore in Q1FY2023.

ROAE was 14.7% in Q1FY2024 as against 15.0% in Q1FY2023.

Solvency ratio was 2.53x as at end March 2023 as against 2.51x as at end March 2023 which was higher than the minimum regulatory requirement of 1.50x.

Book value of the company stood at Rs 219.6 per share end June 2023. Book value including fair value change account (shareholders funds) stood at Rs 222.9 per share end June 2023.

Financial Performance FY2023

Gross Direct Premium Income (GDPI) of the Company stood at Rs 21025 crore in FY2023 compared to Rs 17977 crore in FY2022, a growth of 17.0% which was higher than the industry growth of 16.4%.

Combined ratio stood at 104.5% in FY2023 compared to 108.8% in FY2022.

Profit before tax (PBT) grew by 25.5% to Rs 2113 crore in FY2023 compared to Rs 1684 crore in FY2022

Capital gains were at Rs 453 crore in FY2023 compared to Rs 738 crore in FY2022.

Consequently, Profit after tax (PAT) grew by 36.0% to Rs 1729 crore in FY2023 compared to Rs 1271 crore in FY2022. PAT includes reversal of tax provision of Rs 128 crore in Q2 FY2023.

Return on Average Equity (ROAE) was 17.7% in FY2023 as against 14.7% in FY2022.

The Board of Directors of the Company has proposed final dividend of Rs 5.50 per share for FY2023. The overall dividend for FY2023 including proposed final dividend is Rs 10.00 per share.

ICICI Lombard General Insurance Company: Results Statement of Revenue Accounts

 

2306 (3)

2206 (3)

Var %

2303 (12)

2203 (12)

Var %

1. Premiums earned (net)

3887.32

3468.22

12

14822.85

13032.09

14

2. Profit / Loss on sale/ redemption of investments

621.55

490.04

27

2321.21

2290.81

1

3. Others -

29.16

20.03

46

950.84

806.98

18

4. Interest, Dividend & Rent Gross

0.00

0.00

-

0.00

0.00

-

Total (A)

4538.03

3978.29

14

18094.90

16129.88

12

 

 

 

 

 

 

 

1. Claims Incurred (net)

2881.53

2499.87

15

10725.65

9781.90

10

2. Commission (net)

556.35

78.21

611

472.21

633.89

-26

3. Operating expenses related to insurance business

768.94

1083.42

-29

4514.78

3920.12

15

4. Premium deficiency

0.00

0.00

-

0.00

0.00

-

Total Expenses (B)

4206.82

3661.50

15

15712.64

14335.91

10

 

 

 

 

 

 

 

Operating Profit/ Loss C=(A -B)

331.21

316.79

5

2382.26

1793.97

33

APPROPRIATIONS

 

 

 

 

 

 

Transfer to P&L Account

331.21

316.79

5

2382.26

1793.97

33

Transfer to Other Reserves

0.00

0.00

-

0.00

0.00

-

 

ICICI Lombard General Insurance Company: Results Statement of Profit & Loss Account

 

2306 (3)

2206 (3)

Var %

2303 (12)

2203 (12)

Var %

1. Operating profit/(loss)

331.21

316.79

5

2382.26

1793.97

33

(a) Fire Insurance

104.59

150.15

-30

596.10

408.19

46

(b) Marine Insurance

-6.81

-3.50

95

22.92

-7.69

LP

(c) Health

-68.38

-20.24

238

60.98

-379.66

LP

(d) Crop

-5.65

6.34

PL

57.35

13.93

312

(e) Motor

310.23

151.49

105

1419.01

1545.24

-8

(f) Miscellaneous Insurance

-2.77

32.55

PL

225.90

213.96

6

 

 

 

 

 

 

 

2. Income from investments

185.53

171.05

8

731.73

703.19

4

3. Other income

0.06

0.04

50

43.94

2.95

1389

Total Income (A)

516.80

487.88

6

3157.93

2500.11

26

 

 

 

 

 

 

 

4. Provisions (Other than taxation)

-18.18

2.96

-714

83.84

-45.18

PL

5. Other expenses

14.97

19.83

-25

961.56

861.77

12

 

 

 

 

 

 

 

Total Expenses (B)

-3.21

22.79

-114

1045.40

816.59

28

 

 

 

 

 

 

 

Profit before tax (A-B)

520.01

465.09

12

2112.53

1683.52

25

Provision for taxation

129.65

116.06

12

383.48

412.51

-7

Profit after tax

390.36

349.03

12

1729.05

1271.01

36

EPS (Rs) *

31.8

28.4

 

35.2

25.9

 

* on current equity of Rs 491.20 crore of face value of Rs 10 each, PL: Profit to Loss, LP: Loss to Profit, Source: Capitaline Database

 

Peer Comparision (Standalone) Q-202306
Income from Operations
(Rs. Crs)
var.(%) PBDT
(Rs. Crs)
var.(%) Net Profit
(Rs. Crs)
var.(%) Share Price(Rs)
17-Jul-2023
var.(%)
over
One year
Last FY
BV(Rs)
P/BV
ICICI Lombard General Insurance Company Ltd 3,887.32 12.08 520.01 11.81 390.36 11.84 1,365.00 7.03 211.59 6.45
5Paisa Capital Ltd 84.53 0.61 21.77 78.74 14.58 93.63 392.75 38.12 152.36 2.58
Aditya Birla Money Ltd 78.45 26.59 14.90 16.13 9.44 16.54 62.60 10.89 19.34 3.24
Alfred Herbert (India) Ltd 0.38 153.33 0.16 -78.08 0.10 -85.92 764.30 15.80 1,235.91 0.62
Anand Rathi Wealth Ltd 167.71 31.07 72.97 32.36 52.36 32.66 1,015.65 59.74 121.14 8.38
Angel One Ltd 802.60 18.5 303.00 23.67 219.00 22.83 1,586.90 23.38 252.33 6.29
Choice International Ltd 3.55 22.41 0.83 -3.49 0.54 1.89 354.25 78.66 26.31 13.47
Emerald Leasing Finance And Investment Co Ltd 1.76 79.59 1.01 110.42 0.76 111.11 23.04 36.74 12.19 1.89
Escorts Finance Ltd 0.00 - -0.07 56.25 -0.07 56.25 7.15 25.44 -44.47 -0.16
Gogia Capital Services Ltd 7.13 300.56 6.51 408.59 6.46 587.23 111.45 -22.14 74.17 1.50
ICICI Prudential Life Insurance Company Ltd 7,020.03 1.97 217.32 8.77 206.91 32.9 582.45 11.39 67.97 8.57
Indian Infotech and Software Ltd 4.90 113.04 4.47 122.39 3.35 66.67 2.10 -14.63 2.29 0.92
Macro International Ltd 1.36 - 0.01 LP 0.01 LP 26.09 2.11 13.00 2.01
Morarka Finance Ltd 5.13 -1.16 5.00 -1.38 4.81 -1.64 129.20 -7.45 422.16 0.31
Nam Securities Ltd 20.15 6.39 0.34 21.43 0.25 19.05 61.20 151.33 19.77 3.10
SG Finserve Ltd 34.84 348300 20.92 LP 15.64 LP 630.25 518.80 138.85 4.54
Sita Enterprises Ltd 0.66 500 0.60 LP 0.58 LP 23.95 36.08 38.47 0.62
Som Datt Finance Corporation Ltd 3.29 LP 3.17 LP 2.80 LP 234.25 736.61 23.34 10.04
Thirdwave Financial Intermediaries Ltd 0.00 - -0.33 -153.85 -0.33 -153.85 33.37 49.64 3.30 10.10
V B Desai Financial Services Ltd 0.81 20.9 0.17 41.67 0.13 44.44 10.20 20.71 24.30 0.42
Viji Finance Ltd 0.45 -16.67 0.18 -57.14 0.07 -70.83 1.74 -37.86 1.47 1.19
Industry 12,125.05 6.98 1,192.94 19.79 927.75 24.8 1,74,637.09 29.63 6.45
Previous News
  ICICI Lombard General Insurance Company allots 84,606 equity shares under ESOS
 ( Corporate News - 29-Apr-24   15:25 )
  ICICI Lombard rallies as Q4 PAT rises 19% YoY to Rs 520 cr
 ( Hot Pursuit - 18-Apr-24   13:22 )
  ICICI Lombard General Insurance Company allots 27,660 equity shares under ESOP
 ( Corporate News - 13-Dec-23   17:34 )
  ICICI Lombard General Insurance Company allots 16,650 equity shares under ESOS
 ( Corporate News - 15-Nov-23   14:11 )
  Board of ICICI Lombard General Insurance Co. recommends final dividend
 ( Corporate News - 17-Apr-24   20:10 )
  ICICI Lombard spurts after PAT jumps 22% YoY in Q3 FY24
 ( Hot Pursuit - 17-Jan-24   12:48 )
  ICICI Lombard General Insurance Company standalone net profit rises 22.39% in the December 2023 quarter
 ( Results - Announcements 17-Jan-24   07:33 )
  ICICI Lombard PAT slips to Rs 577cr in Q2 FY24
 ( Hot Pursuit - 19-Oct-23   10:46 )
  Board of ICICI Lombard General Insurance Co. recommends Interim Dividend
 ( Corporate News - 19-Oct-23   09:53 )
  D B Realty Ltd leads gainers in 'A' group
 ( Hot Pursuit - 29-May-23   12:00 )
  ICICI Lombard General Insurance Company Ltd gains for third straight session
 ( Hot Pursuit - 29-May-23   13:05 )
Other Stories
  Craftsman Automation
  28-Apr-24   11:25
  ICICI Bank
  28-Apr-24   08:32
  IDFC First Bank
  28-Apr-24   07:58
  Yes Bank
  28-Apr-24   07:38
  KSB
  27-Apr-24   10:17
  CSB Bank
  27-Apr-24   08:47
  Atul
  27-Apr-24   08:28
  Shriram Finance
  27-Apr-24   08:20
  SBI Life Insurance Company
  27-Apr-24   07:46
  SBI Cards & Payment Services
  27-Apr-24   07:29
Back Top