Results     01-May-24
Analysis
Adani Total Gas
Volume growth was 15% in FY24
Consolidated net sales (including other operating income) of Adani Total Gas has increased 4.68% to Rs 1166.95 crore.  Operating profit margin has jumped from 17.51% to 24.68%, leading to 47.57% rise in operating profit to Rs 288.02 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 72.58% to 60.49%.   Employee cost increased from 1.30% to 1.60%.   Other expenses rose from 8.67% to 13.22%.  

Other income rose 58.27% to Rs 15.02 crore.  PBIDT rose 48.07% to Rs 303.04 crore.  Provision for interest fell 9.44% to Rs 29.08 crore.  Loan funds rose to Rs 1,557.25 crore as of 31 March 2024 from Rs 1,422.09 crore as of 31 March 2023.  Inventories rose to Rs 99.17 crore as of 31 March 2024 from Rs 90.96 crore as of 31 March 2023.  Sundry debtors were higher at Rs 409.92 crore as of 31 March 2024 compared to Rs 315.62 crore as of 31 March 2023.  Cash and bank balance rose to Rs 456.11 crore as of 31 March 2024 from Rs 371.84 crore as of 31 March 2023.  Investments rose to Rs 706.12 crore as of 31 March 2024 from Rs 682.26 crore as of 31 March 2023 . 

PBDT rose 58.77% to Rs 273.96 crore.  Provision for depreciation rose 58.49% to Rs 48.91 crore.  Fixed assets increased to Rs 4,650.91 crore as of 31 March 2024 from Rs 3,928.02 crore as of 31 March 2023.  Intangible assets stood at Rs 25.49 crore. 

Profit before tax grew 58.83% to Rs 225.05 crore.  Provision for tax was expense of Rs 61.31 crore, compared to Rs 37.81 crore.  Effective tax rate was 26.74% compared to 27.86%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 71.55% to Rs 167.96 crore.

Equity capital stood at Rs 109.98 crore as of 31 March 2024 to Rs 109.98 crore as of 31 March 2023.  Per share face Value remained same at Rs 1.00. 

Promoters’ stake was 74.80% as of 31 March 2024 compared to 74.80% as of 31 March 2023. 

“FY24 has been a transformative year for ATGL. We delivered a robust operational and financial performance and achieved a 27% YoY EBITDA growth on the back of 15% volume growth,” said Mr. Suresh P Manglani, ED & CEO of Adani Total Gas.

“We are fully committed to India’s energy transition journey and continue to invest in creating world class infrastructure across our Geographical Areas (GAs) and diversifying into areas adjacent to our core CGD business. We are incubating new business opportunities in the areas of Compressed Biogas, EV Charging Infrastructure, and LNG for trucking and Mining (LTM). During the quarter, we commissioned the 1st phase of one of the India’s largest diversified feedstock-to-CBG plant at Barsana in Mathura and also expanded our E-Mobility footprint to 23 states. These, along with LTM are our next big growth drivers and we are steadily executing a sustainable business plan around these neo-opportunities,” he added.

Full year results analysis

Net sales (including other operating income) of Adani Total Gas has increased 2.21% to Rs 4474.74 crore.  Operating profit margin has jumped from 19.87% to 24.67%, leading to 26.88% rise in operating profit to Rs 1,103.72 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 70.47% to 63.65%.   Employee cost increased from 1.27% to 1.49%.   Other expenses rose from 8.37% to 10.20%.  

Other income rose 19.46% to Rs 44.02 crore.  PBIDT rose 26.58% to Rs 1147.74 crore.  Provision for interest rose 42.10% to Rs 111.45 crore.  Loan funds rose to Rs 1,557.25 crore as of 31 March 2024 from Rs 1,422.09 crore as of 31 March 2023.  Inventories rose to Rs 99.17 crore as of 31 March 2024 from Rs 90.96 crore as of 31 March 2023.  Sundry debtors were higher at Rs 409.92 crore as of 31 March 2024 compared to Rs 315.62 crore as of 31 March 2023.  Cash and bank balance rose to Rs 456.11 crore as of 31 March 2024 from Rs 371.84 crore as of 31 March 2023.  Investments rose to Rs 706.12 crore as of 31 March 2024 from Rs 682.26 crore as of 31 March 2023 . 

PBDT rose 25.11% to Rs 1036.29 crore.  Provision for depreciation rose 39.59% to Rs 157.88 crore.  Fixed assets increased to Rs 4,650.91 crore as of 31 March 2024 from Rs 3,928.02 crore as of 31 March 2023.  Intangible assets stood at Rs 25.49 crore. 

Profit before tax grew 22.82% to Rs 878.41 crore.  Share of profit/loss was 3.17% higher at Rs 17.9 crore.  Provision for tax was expense of Rs 228.81 crore, compared to Rs 186.05 crore.  Effective tax rate was 25.53% compared to 25.40%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 22.14% to Rs 667.50 crore. 

Equity capital stood at Rs 109.98 crore as of 31 March 2024 to Rs 109.98 crore as of 31 March 2023.  Per share face Value remained same at Rs 1.00. 

Promoters’ stake was 74.80% as of 31 March 2024 ,compared to 74.80% as of 31 March 2023. 

Cash flow from operating activities increased to Rs 955.13 crore for year ended March 2024 from Rs 852.85 crore for year ended March 2023.  Cash flow used in acquiring fixed assets during the year ended March 2024 stood at Rs 799.32 crore, compared to Rs 1,175.37 crore during the year ended March 2023. 

The scrip trades at Rs 928

  

Adani Total Gas : Consolidated Results

Particulars

2403 (03)

2303 (03)

Var.(%)

2403 (12)

2303 (12)

Var.(%)

Net Sales

1,166.95

1,114.78

5

4,474.74

4,378.19

2

OPM (%)

24.7

17.5

 

24.7

19.9

 

OP

288.02

195.17

48

1,103.72

869.87

27

Other Inc.

15.02

9.49

58

44.02

36.85

19

PBIDT

303.04

204.66

48

1,147.74

906.72

27

Interest

29.08

32.11

-9

111.45

78.43

42

PBDT

273.96

172.55

59

1,036.29

828.29

25

Depreciation

48.91

30.86

58

157.88

113.1

40

PBT

225.05

141.69

59

878.41

715.19

23

Share of Profit/(Loss) from Associates

4.22

-5.97

LP

17.9

17.35

3

PBT before EO

229.27

135.72

69

896.31

732.54

22

EO Income

0

0

-

0

0

-

PBT after EO

229.27

135.72

69

896.31

732.54

22

Taxation

61.31

37.81

62

228.81

186.05

23

PAT

167.96

97.91

72

667.5

546.49

22

Minority Interest (MI)

0

0

-

0

0

-

Net profit

167.96

97.91

72

667.5

546.49

22

EPS (Rs)*

#

#

 

6.1

5.0

 

Notes

* EPS is on current equity of Rs 109.98 crore, Face value of Rs 1, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database

 

 



Previous News
  Indices edge higher in early trade; breadth positive
 ( Market Commentary - Mid-Session 02-May-24   09:31 )
  Adani Total Gas gains on bagging order from Ahmedabad Municipal Corporation
 ( Hot Pursuit - 06-Sep-23   15:37 )
  Adani Total Gas signs MoU with Flipkart
 ( Corporate News - 27-Dec-23   12:01 )
  Adani Total Gas consolidated net profit declines 43.58% in the March 2022 quarter
 ( Results - Announcements 05-May-22   08:21 )
  Tata Motors, Havells India and Adani stocks in spotlight
 ( Market Commentary - Stock Alert 02-May-24   08:37 )
  Adani Total Gas consolidated net profit rises 71.55% in the March 2024 quarter
 ( Results - Announcements 02-May-24   07:37 )
  Adani Total Gas wins order to builg Bio-CNG plant for Ahmedabad Municipal Corporation
 ( Corporate News - 06-Sep-23   15:35 )
  Adani Total Gas to conduct board meeting
 ( Corporate News - 28-Apr-22   10:59 )
  Adani Gas consolidated net profit rises 60.28% in the March 2020 quarter
 ( Results - Announcements 08-May-20   14:50 )
  Adani Total Gas consolidated net profit rises 7.91% in the September 2023 quarter
 ( Results - Announcements 31-Oct-23   17:00 )
  Adani Total Gas surges to record high on foray into electric mobility
 ( Hot Pursuit - 28-Mar-22   16:10 )
Other Stories
  Wonderla Holidays
  17-May-24   07:06
  Vodafone Idea
  17-May-24   05:49
  Info Edge (India)
  17-May-24   05:36
  Josts Engineering Company
  16-May-24   11:09
  Honeywell Automation India
  16-May-24   11:04
  Deep Industries
  16-May-24   10:52
  CMS Info Systems
  16-May-24   10:47
  Berger Paints India
  16-May-24   10:39
  National Plastic Technologies
  16-May-24   09:50
  Power Finance Corporation
  15-May-24   21:22
Back Top