Results     17-Aug-24
Analysis
Adani Ports & Special Economic Zone
Sales up 21%, net up 47%
Consolidated net sales (including other operating income) of Adani Ports & Special Economic Zone for the quarter ended Jun 2024 has increased 21% to Rs 7559.59 crore.  Operating profit margin has jumped from 60.26% to 63.71%, leading to 27.94% rise in operating profit to Rs 4,816.58 crore.  Employee cost decreased from 8.03% to 6.21%.   Other expenses fell from 31.72% to 30.08%.   Other direct service cost fell from 26.04% to 24.69%.   Other income rose 28.91% to Rs 494.59 crore.  PBIDT rose 28.03% to Rs 5311.17 crore.  Provision for interest fell 23.49% to Rs 484.06 crore.  PBDT rose 37.31% to Rs 4827.11 crore.  Provision for depreciation rose 6.56% to Rs 1011.87 crore.  Profit before tax grew 48.68% to Rs 3,815.24 crore.  Share of profit/loss was 2.54% lower at Rs -77.16 crore.  Provision for tax was expense of Rs 485.42 crore, compared to Rs 371.36 crore.  Effective tax rate was 13.51% compared to 14.91%. Net profit attributable to owners of the company increased 47.20% to Rs 3,112.83 crore.  
  • Sales of Port and sez activities segment has gone up 20.45% to Rs 6,939.34 crore (accounting for 91.37% of total sales).  Sales of Others segment has gone up 21.93% to Rs 655.67 crore (accounting for 8.63% of total sales).  Inter-segment sales came down from Rs 51.51 crore to Rs 35.42 crore.  
  • Profit before interest, tax and other unallocable items (PBIT) has jumped 37.74% to Rs 3,758.72 crore.  PBIT of Port and sez activities segment rose 37.53% to Rs 3,718.57 crore (accounting for 98.93% of total PBIT).  PBIT of Others segment rose 60.99% to Rs 40.15 crore (accounting for 1.07% of total PBIT).  
  • PBIT margin of Port and sez activities segment rose from 46.93% to 53.59%.  PBIT margin of Others segment rose from 4.64% to 6.12%.  Overall PBIT margin rose from 43.32% to 49.49%.  

Full year results analysis.


Net sales (including other operating income) of Adani Ports & Special Economic Zone has increased 28.10% to Rs 26710.56 crore.  Sales of Port and sez activities segment has gone up 27.66% to Rs 24,276.02 crore (accounting for 90.19% of total sales).  Sales of Others segment has gone up 31.08% to Rs 2,640.81 crore (accounting for 9.81% of total sales).  Inter-segment sales rose Rs 179.23 crore to Rs 206.27 crore.  

Profit before interest, tax and other unallocable items (PBIT) has jumped 14.95% to Rs 11,813.77 crore.  PBIT of Port and sez activities segment rose 15.87% to Rs 11,723.86 crore (accounting for 99.24% of total PBIT).  PBIT of Others segment fell 43.40% to Rs 89.91 crore (accounting for 0.76% of total PBIT).  

PBIT margin of Port and sez activities segment fell from 53.21% to 48.29%.  PBIT margin of Others segment fell from 7.89% to 3.40%.  Overall PBIT margin fell from 48.87% to 43.89%.  

Operating profit margin has jumped from 52.50% to 58.97%, leading to 43.88% rise in operating profit to Rs 15,751.10 crore.  Employee cost increased from 5.65% to 7.10%.   Other expenses fell from 41.85% to 33.93%.   Other direct service cost fell from 27.12% to 26.64%.   

Other income fell 3.43% to Rs 1499.42 crore.  PBIDT rose 38.01% to Rs 17250.52 crore.  Provision for interest rose 15.67% to Rs 2732.94 crore.  Loan funds declined from Rs 53,267.69 crore as of 31 March 2023 to Rs 49,303.71 crore as of 31 March 2024.  Inventories declined from Rs 451.97 crore as of 31 March 2023 to Rs 437.51 crore as of 31 March 2024.  Sundry debtors were lower at Rs 3,666.94 crore as of 31 March 2024 compared to Rs 3,957.07 crore as of 31 March 2023.  Cash and bank balance rose to Rs 7,631.88 crore as of 31 March 2024 from Rs 4,334.31 crore as of 31 March 2023.  Investments declined from Rs 7,431.65 crore as of 31 March 2023 to Rs 4,288.66 crore as of 31 March 2024.  

PBDT rose 43.21% to Rs 14517.58 crore.  Provision for depreciation rose 13.54% to Rs 3888.46 crore.  Fixed assets declined from Rs 71,953.03 crore as of 31 March 2023 to Rs 67,894.33 crore as of 31 March 2024.  Intangible assets increased from Rs 6,907.47 crore to Rs 18,189.57 crore.  

Profit before tax grew 58.35% to Rs 10,629.12 crore.  Extraordinary items were increased to Rs -373.70 crore.  Provision for tax was expense of Rs 1989.74 crore, compared to Rs 96.04 crore.  Effective tax rate was 19.71% compared to 1.75%.

Net profit attributable to owners of the company increased 52.78% to Rs 8,110.64 crore.  

Equity capital stood at Rs 432.03 crore as of 31 March 2024 to Rs 432.03 crore as of 31 March 2023.  Per share face Value remained same at Rs 2.00.  

Promoters’ stake was 65.89% as of 31 March 2024 ,compared to 61.03% as of 31 March 2023 .  Promoters pledged stake was 1.70% as of 31 March 2024 ,compared to 4.66% as of 31 March 2023 .  

Cash flow from operating activities increased to Rs 15,017.58 crore for year ended March 2024 from Rs 11,933.25 crore for year ended March 2023.  Cash flow used in acquiring fixed assets during the year ended March 2024 stood at Rs 7,416.30 crore, compared to Rs 9,124.78 crore during the year ended March 2023.  



Management Comments :
“FY25 has begun on a strong note for us with stellar performance on both financial and growth fronts. On the financial front, we posted all-time high earnings. But for the temporary disruption in Gangavaram Port, which is now fully restored, our Q1 cargo volume would have been at 114.7 MMT, a 13% increase. On the growth front, we won two new port concessions and a port O&M contract. We are proud that four of our ports featured in World Bank’s Container Port Performance Index 2023” said Mr. Ashwani Gupta, Whole-time Director & CEO, APSEZ

Adani Ports & Special Economic Zone : Consolidated Results
 Quarter endedYear ended
Particulars202406202306Var.(%)202403202303Var.(%)
Net Sales (including other operating income)7,559.596,247.5521.0026,710.5620,851.9128.10
OPM (%)63.7160.26346 bps58.9752.50647 bps
OP4,816.583,764.5827.9415,751.1010,947.1343.88
Other Inc.494.59383.6828.911,499.421,552.71-3.43
PBIDT5,311.174,148.2628.0317,250.5212,499.8438.01
Interest484.06632.69-23.492,732.942,362.6415.67
PBDT4,827.113,515.5737.3114,517.5810,137.2043.21
Depreciation1011.87949.586.563888.463424.7113.54
PBT3,815.242,565.9948.6810629.126712.4958.35
Share of Profit/(Loss) from Associates-77.16-75.25-2.54-161.6947.78PL
PBT before EO3738.082490.7450.0810467.436760.2754.84
EO Income-145.430--373.7-1273.3870.65
PBT after EO3592.652490.7444.2410093.735486.8983.96
Taxation485.42371.3630.711989.7496.041,971.78
PAT3107.232119.3846.618103.995390.8550.33
Minority Interest (MI)-5.64.66LP-6.6582LP
Net profit3112.832114.7247.208110.645308.8552.78
P/(L) from discontinued operations net of tax00-00-
Net profit after discontinued operations3112.832114.7247.208110.645308.8552.78
EPS (Rs)*15.009.7953.1838.9430.2828.61
* EPS is on current equity of Rs 432.03 crore, Face value of Rs 2, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Adani Ports & Special Economic Zone : Consolidated Segment Results
 Quarter endedYear ended
% of (Total)202406202306Var.(%)% of (Total)202403202303Var.(%)
Sales
Port and sez activities91.376,939.345,761.3220.4590.1924,276.0219,016.5127.66
Others8.63655.67537.7421.939.812,640.812,014.6331.08
Total Reported Sales100.007,595.016,299.0620.57100.0026,916.8321,031.1427.99
Less: Inter segment revenues 35.4251.51-31.24 206.27179.2315.09
Net Sales100.007,559.596,247.5521.00100.0026,710.5620,851.9128.10
PBIT
Port and sez activities98.933,718.572,703.8837.5399.2411,723.8610,118.2215.87
Others1.0740.1524.9460.990.7689.91158.86-43.40
Total PBIT100.003,758.722,728.8237.74100.0011,813.7710,277.0814.95
Less : Interest484.06632.69-23.492,732.942,362.6415.67
Add: Other un-allcoable317.99394.61-19.421,012.90-2,425.31LP
PBIT Margin(%)
Port and sez activities 53.5946.93665.52 48.2953.21-491.36
Others 6.124.64148.56 3.407.89-448.07
PBT100.003,592.652,490.7444.24100.0010,093.735,489.1383.89
Previous News
  Adani Ports records 3% YoY growth in Feb'25 cargo volumes
 ( Hot Pursuit - 03-Mar-25   11:40 )
  Adani Ports records 3% growth in handled cargo volumes in Feb'25
 ( Corporate News - 03-Mar-25   09:25 )
  Nifty fails to hold 23,600 level; European mrkt advance
 ( Market Commentary - Mid-Session 06-Feb-25   13:34 )
  Adani Ports gains as Jan'25 cargo volume rises 13% YoY
 ( Hot Pursuit - 04-Feb-25   12:36 )
  Adani Ports records highest ever cargo volumes in Jan'25
 ( Corporate News - 04-Feb-25   09:16 )
  Adani Ports and SEZ Q3 PAT climbs 14% YoY to Rs 2,520 crore in FY25
 ( Hot Pursuit - 30-Jan-25   15:14 )
  Adani Ports & Special Economic Zone consolidated net profit rises 14.12% in the December 2024 quarter
 ( Results - Announcements 30-Jan-25   13:45 )
  Adani Ports & Special Economic Zone schedules board meeting
 ( Corporate News - 23-Jan-25   11:34 )
  Adani Ports features in S&P Global Corporate Sustainability Assessment
 ( Corporate News - 08-Jan-25   14:35 )
  Adani Ports records 8% YoY growth in Dec'24 cargo volumes
 ( Hot Pursuit - 03-Jan-25   09:44 )
  Adani Ports records 8% jump in handled cargo volumes in Dec'24
 ( Corporate News - 03-Jan-25   09:11 )
Other Stories
  Foseco India
  01-Mar-25   05:37
  Schaeffler India
  28-Feb-25   19:44
  Sanofi India
  28-Feb-25   10:26
  KSB
  28-Feb-25   07:07
  Vesuvius India
  27-Feb-25   09:49
  Elantas Beck India
  18-Feb-25   23:10
  Aditya Birla Fashion & Retail
  16-Feb-25   13:29
  Glaxosmithkline Pharmaceuticals
  15-Feb-25   16:05
  Munjal Auto Industries
  15-Feb-25   15:59
  ITL Industries
  15-Feb-25   15:00
Back Top