Results     25-Oct-24
Analysis
Godrej Properties
Net up 402% as sales up 219% and tax writeback
Consolidated net sales (including other operating income) of Godrej Properties has increased 218.73% to Rs 1093.23 crore.    
Operating profit margin (OPM) has turned from negative 17.98% to positive 2.92%, Operating profit for the quarter stood at Rs 31.91 crore compared to loss of Rs 61.66 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 81.19% to 78.96%.   Employee cost decreased from 7.60% to 4.70%.   Other expenses fell from 17.61% to 14.86%.   

Other income fell 3.36% to Rs 253.31 crore.  PBIDT rose 42.29% to Rs 285.22 crore.  Provision for interest fell 7.21% to Rs 44.55 crore.   PBDT rose 57.88% to Rs 240.67 crore.  Provision for depreciation rose 147.09% to Rs 18.26 crore.   

Profit before tax grew 53.33% to Rs 222.41 crore.  Share of profit/loss was 90.60% higher at Rs -3.16 crore.  Provision for tax was credit of Rs 114.54 crore, compared to debit of Rs 38.78 crore.  Effective tax rate was negative 52.24% compared to 34.81%. Net profit attributable to owners of the company increased 401.81% to Rs 335.21 crore.  

For year-to-date (YTD) results analysis.

Net sales (including other operating income) of Godrej Properties has increased 43.24% to Rs 1832.23 crore.  Sales of Real Estate segment has gone up 39.72% to Rs 1,787.19 crore (accounting for 97.54% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has jumped 207.38% to Rs 935.48 crore.  PBIT of Real Estate segment rose 205.94% to Rs 931.09 crore (accounting for 99.53% of total PBIT).  

PBIT margin of Real Estate segment rose from 23.79% to 52.10%.  Overall PBIT margin rose from 23.79% to 51.06%.  

Operating profit margin has jumped from negative 16.49% to negative 5.08%, leading to 55.82% rise in operating profit to Rs -93.15 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 81.35% to 85.57%.   Employee cost decreased from 5.66% to 4.02%.   Other expenses fell from 22.00% to 11.92%.   

Other income rose 105.03% to Rs 1213.79 crore.  PBIDT rose 194.02% to Rs 1120.64 crore.  Provision for interest rose 9.81% to Rs 85.3 crore.  Loan funds rose to Rs 13,589.81 crore as of 30 September 2024 from Rs 10,262.47 crore as of 30 September 2023.  Inventories rose to Rs 25,911.98 crore as of 30 September 2024 from Rs 17,028.75 crore as of 30 September 2023.  Sundry debtors were lower at Rs 339.05 crore as of 30 September 2024 compared to Rs 401.85 crore as of 30 September 2023.  Cash and bank balance rose to Rs 3,567.84 crore as of 30 September 2024 from Rs 1,366.21 crore as of 30 September 2023.  Investments rose to Rs 4,561.71 crore as of 30 September 2024 from Rs 4,372.87 crore as of 30 September 2023 .  

PBDT rose 241.18% to Rs 1035.34 crore.  Provision for depreciation rose 143.72% to Rs 34.9 crore.  Fixed assets increased to Rs 1,270.92 crore as of 30 September 2024 from Rs 992.85 crore as of 30 September 2023.  Intangible assets declined from Rs 15.41 crore to Rs 0.07 crore.  

Profit before tax grew 246.01% to Rs 1,000.44 crore.  Provision for tax was expense of Rs 82.89 crore, compared to Rs 98.01 crore.  Effective tax rate was 8.86% compared to 32.20%.

Net profit attributable to owners of the company increased 346.05% to Rs 855.26 crore.  

Equity capital increased from Rs 139.02 crore as of 30 September 2023 to Rs 139.03 crore as of 30 September 2024.  Per share face Value remained same at Rs 5.00.  

Promoters’ stake was 58.48% as of 30 September 2024 ,compared to 58.48% as of 30 September 2023 .  

Cash flow from operating activities increased to negative Rs -924.87 crore for YTD ended September 2024 from negative Rs -1,314.41 crore for YTD ended September 2023.  Cash flow used in acquiring fixed assets during the YTD ended September 2024 stood at Rs 69.82 crore, compared to Rs 105.80 crore during the YTD ended September 2023.  


 

Godrej Properties : Consolidated Results
 Quarter endedYear to DateYear ended
Particulars202409202309Var.(%)202409202309Var.(%)202403202303Var.(%)
Net Sales (including other operating income)1,093.23343.00218.731,832.231,279.0943.243,035.622,252.2634.78
OPM (%)2.92-17.982,090 bps-5.08-16.491,140 bps-4.2710.99-1,527 bps
OP31.91-61.66LP-93.15-210.8655.82-129.68247.63PL
Other Inc.253.31262.11-3.361,213.79592.00105.031,298.60786.7465.06
PBIDT285.22200.4542.291,120.64381.14194.021,168.921,034.3713.01
Interest44.5548.01-7.2185.3077.689.81152.11174.23-12.70
PBDT240.67152.4457.881,035.34303.46241.181,016.81860.1418.21
Depreciation18.267.39147.0934.914.32143.7244.5624.1484.59
PBT222.41145.0553.331000.44289.14246.01972.2583616.30
Share of Profit/(Loss) from Associates-3.16-33.6390.60-64.9615.2PL27.74-40.73LP
PBT before EO219.25111.4296.78935.48304.34207.38999.99795.2725.74
EO Income00-00-00-
PBT after EO219.25111.4296.78935.48304.34207.38999.99795.2725.74
Taxation-114.5438.78LP82.8998.01-15.43252.93174.6744.80
PAT333.7972.64359.51852.59206.33313.22747.06620.620.38
Minority Interest (MI)-1.425.84LP-2.6714.59LP21.7949.21-55.72
Net profit335.2166.8401.81855.26191.74346.05725.27571.3926.93
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations335.2166.8401.81855.26191.74346.05725.27571.3926.93
EPS (Rs)*7.922.40229.6330.766.90346.0526.0820.5526.93
* EPS is on current equity of Rs 139.03 crore, Face value of Rs 5, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Godrej Properties : Consolidated Segment Results
td>-
 Quarter endedYear to DateYear ended
% of (Total)202409202309Var.(%)% of (Total)202409202309Var.(%)% of (Total)202403202303Var.(%)
Sales
Real Estate97.991,071.24343.00212.3197.541,787.191,279.0939.7298.662,994.962,252.2632.98
Hospitality2.0121.990.00-
Total Reported Sales100.001,093.23343.00218.73100.001,832.231,279.0943.24100.003,035.622,252.2634.78
Less: Inter segment revenues 0.000.00- 0.000.00 0.000.00-
Net Sales100.001,093.23343.00218.73100.001,832.231,279.0943.24100.003,035.622,252.2634.78
PBIT
Real Estate99.29217.70111.4295.3999.53931.09304.34205.9499.95999.48795.2725.68
Hospitality0.711.550.00-
Total PBIT100.00219.25111.4296.78100.00935.48304.34207.38100.00999.99795.2725.74
Less : Interest0.000.00-0.000.00-0.000.00-
Add: Other un-allcoable0.000.00-0.000.00-0.000.00-
PBIT Margin(%)
Real Estate 20.3232.48-1,216.17 52.1023.792,830.45 33.3735.31-193.78
Hospitality 7.050.00704.87 9.750.00974.69 1.250.00125.43
PBT100.00219.25111.4296.78100.00935.48304.34207.38100.00999.99795.2725.74
Previous News
  Stock Alert: Godrej Porperties, PSP Projects, Dr Reddy’s Lab, Garden Reach Shipbuilders & Engg
 ( Market Commentary - Stock Alert 21-Nov-24   08:35 )
  Godrej Properties
 ( Results - Analysis 03-Mar-24   16:31 )
  Godrej Properties launches QIP issue with floor price of Rs 2727.44 per share
 ( Corporate News - 27-Nov-24   17:44 )
  Godrej Properties acquires 46-acre land parcel in Indore
 ( Corporate News - 31-Jul-24   09:05 )
  Phoenix Mills Ltd Slips 1.34%
 ( Hot Pursuit - 06-Dec-24   09:30 )
  Godrej Properties acquires land for residential project in Vastrapur, Ahmedabad
 ( Corporate News - 21-Oct-24   09:16 )
  Godrej Properties acquires land in Kolkata for residential development
 ( Hot Pursuit - 20-Nov-24   08:41 )
  Godrej Properties allots NCDs aggregating Rs 64.60 cr
 ( Corporate News - 10-Sep-24   11:45 )
  Godrej Properties sells over 600 homes worth Rs 2,600 crore at its Gurugram project
 ( Hot Pursuit - 26-Dec-23   08:33 )
  Godrej Properties garners Rs 2,000 cr from launch of Godrej Jardinia, Noida
 ( Corporate News - 23-May-24   09:31 )
  Godrej Properties records booking value of over Rs 2,000 crore at Noida-based project
 ( Hot Pursuit - 23-May-24   11:47 )
Other Stories
  Yes Bank
  25-Jan-25   19:44
  AU Small Finance Bank
  25-Jan-25   13:35
  Bank of India
  25-Jan-25   12:03
  Polycab India
  25-Jan-25   11:20
  Wendt India
  25-Jan-25   10:21
  LMW
  25-Jan-25   10:05
  Interglobe Aviation
  25-Jan-25   07:03
  Shree Digvijay Cement Co.
  25-Jan-25   06:20
  Supriya Lifescience
  25-Jan-25   04:22
  RPG Life Sciences
  25-Jan-25   04:11
Back Top