Results     09-Nov-24
Analysis
Nitta Gelatin India
Weak operating performance
Net sales (including other operating income) of Nitta Gelatin India has declined 3.92% to Rs 134.29 crore. 

Operating profit margin has declined from 22.44% to 19.05%, leading to 18.43% decline in operating profit to Rs 25.58 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 43.88% to 45.95%.   Employee cost decreased from 9.94% to 9.61%.   Other expenses rose from 23.15% to 25.35%.  

Other income rose 81.95% to Rs 5.04 crore.  PBIDT fell 10.28% to Rs 30.62 crore.  Provision for interest fell 30.77% to Rs 0.18 crore.  Loan funds declined from Rs 21.04 crore as of 30 September 2023 to Rs 17.90 crore as of 30 September 2024.  Inventories declined from Rs 105.16 crore as of 30 September 2023 to Rs 82.77 crore as of 30 September 2024.  Sundry debtors were higher at Rs 95.58 crore as of 30 September 2024 compared to Rs 90.09 crore as of 30 September 2023.  Cash and bank balance rose to Rs 96.31 crore as of 30 September 2024 from Rs 38.52 crore as of 30 September 2023.  Investments rose to Rs 12.12 crore as of 30 September 2024 from Rs 1.04 crore as of 30 September 2023 . 

PBDT fell 10.13% to Rs 30.44 crore.  Provision for depreciation fell 3.67% to Rs 3.67 crore.  Fixed assets declined from Rs 121.32 crore as of 30 September 2023 to Rs 119.00 crore as of 30 September 2024.  Intangible assets declined from Rs 0.90 crore to Rs 0.85 crore. 

Profit before tax down 10.94% to Rs 26.77 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 6.49 crore, compared to Rs 8.04 crore.  Effective tax rate was 24.24% compared to 26.75%.

Minority interest decreased 90.41% to Rs 0.07 crore.  Net profit attributable to owners of the company decreased 5.07% to Rs 20.21 crore. 

Equity capital stood at Rs 9.08 crore as of 30 September 2024 to Rs 9.08 crore as of 30 September 2023.  Per share face Value remained same at Rs 10.00. 

Promoters’ stake was 74.48% as of 30 September 2024 ,compared to 74.48% as of 30 September 2023 . 

For year-to-date (YTD) results analysis

Net sales (including other operating income) of Nitta Gelatin India has increased 0.31% to Rs 268.9 crore. 

Operating profit margin has declined from 26.17% to 19.96%, leading to 23.48% decline in operating profit to Rs 53.67 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 42.43% to 45.60%.   Employee cost decreased from 9.71% to 9.26%.   Other expenses rose from 22.53% to 24.80%.  

Other income rose 25.35% to Rs 7.22 crore.  PBIDT fell 19.78% to Rs 60.89 crore.  Provision for interest fell 37.70% to Rs 0.38 crore.  Loan funds declined from Rs 21.04 crore as of 30 September 2023 to Rs 17.90 crore as of 30 September 2024.  Inventories declined from Rs 105.16 crore as of 30 September 2023 to Rs 82.77 crore as of 30 September 2024.  Sundry debtors were higher at Rs 95.58 crore as of 30 September 2024 compared to Rs 90.09 crore as of 30 September 2023.  Cash and bank balance rose to Rs 96.31 crore as of 30 September 2024 from Rs 38.52 crore as of 30 September 2023.  Investments rose to Rs 12.12 crore as of 30 September 2024 from Rs 1.04 crore as of 30 September 2023 . 

PBDT fell 19.63% to Rs 60.51 crore.  Provision for depreciation fell 3.88% to Rs 7.19 crore.  Fixed assets declined from Rs 121.32 crore as of 30 September 2023 to Rs 119.00 crore as of 30 September 2024.  Intangible assets declined from Rs 0.90 crore to Rs 0.85 crore. 

Profit before tax down 21.37% to Rs 53.32 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 13.4 crore, compared to Rs 17.64 crore.  Effective tax rate was 25.13% compared to 26.01%.

Minority interest decreased 97.04% to Rs 0.04 crore.  Net profit attributable to owners of the company decreased 18.31% to Rs 39.88 crore. 

Equity capital stood at Rs 9.08 crore as of 30 September 2024 to Rs 9.08 crore as of 30 September 2023.  Per share face Value remained same at Rs 10.00. 

Promoters’ stake was 74.48% as of 30 September 2024 ,compared to 74.48% as of 30 September 2023 . 

Cash flow from operating activities increased to Rs 46.53 crore for YTD ended September 2024 from Rs 42.81 crore for YTD ended September 2023.  Cash flow used in acquiring fixed assets during the YTD ended September 2024 stood at Rs 16.30 crore, compared to Rs 8.81 crore during the YTD ended September 2023. 

The scrip trades at Rs 811

  

Nitta Gelatin India : Consolidated Results

Particulars

2409 (03)

2309 (03)

Var.(%)

2409 (06)

2309 (06)

Var.(%)

2403 (12)

2303 (12)

Var.(%)

Net Sales

134.29

139.77

-4

268.9

268.06

0

532.73

565.37

-6

OPM (%)

19.0

22.4

 

20.0

26.2

 

23.0

20.0

 

OP

25.58

31.36

-18

53.67

70.14

-23

122.73

112.84

9

Other Inc.

5.04

2.77

82

7.22

5.76

25

11.19

0.82

1265

PBIDT

30.62

34.13

-10

60.89

75.90

-20

133.92

113.66

18

Interest

0.18

0.26

-31

0.38

0.61

-38

2.40

3.44

-30

PBDT

30.44

33.87

-10

60.51

75.29

-20

131.52

110.22

19

Depreciation

3.67

3.81

-4

7.19

7.48

-4

15.15

14.12

7

PBT

26.77

30.06

-11

53.32

67.81

-21

116.38

96.1

21

Share of Profit/(Loss) from Associates

0.00

0.00

 

0.00

0.00

 

0.00

0

 

PBT before EO

26.77

30.06

-11

53.32

67.81

-21

116.38

96.1

21

EO Income

0.00

0.00

 

0.00

0.00

 

0.00

2.97

 

PBT after EO

26.77

30.06

-11

53.32

67.81

-21

116.38

99.07

17

Taxation

6.49

8.04

-19

13.4

17.64

-24

32.27

25.17

28

PAT

20.28

22.02

-8

39.92

50.17

-20

84.11

73.9

14

Minority Interest (MI)

0.07

0.73

-90

0.04

1.35

-97

1.47

3.59

-59

Net profit

20.21

21.29

-5

39.88

48.82

-18

82.64

70.31

18

EPS (Rs)*

#

#

 

#

#

 

91.0

75.0

 

Notes

* EPS is on current equity of Rs 9.08 crore, Face value of Rs 10, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database

 



Previous News
  Nitta Gelatin India
 ( Results - Analysis 06-Aug-22   07:18 )
  Nitta Gelatin India consolidated net profit rises 24.35% in the June 2021 quarter
 ( Results - Announcements 02-Aug-21   17:40 )
  Nitta Gelatin India to convene board meeting
 ( Corporate News - 19-Jan-21   12:48 )
  Nitta Gelatin India to table results
 ( Corporate News - 27-Oct-23   14:44 )
  Nitta Gelatin India schedules board meeting
 ( Corporate News - 25-Oct-24   16:15 )
  Nitta Gelatin India consolidated net profit rises 48.17% in the June 2019 quarter
 ( Results - Announcements 02-Aug-19   17:04 )
  Nitta Gelatin India AGM scheduled
 ( Corporate News - 13-Jul-21   11:55 )
  Nitta Gelatin India to hold board meeting
 ( Corporate News - 26-Apr-18   14:39 )
  Nitta Gelatin India standalone net profit rises 36.66% in the March 2018 quarter
 ( Results - Announcements 05-May-18   16:43 )
  Nitta Gelatin India announces board meeting date
 ( Corporate News - 25-Apr-19   09:42 )
  Nitta Gelatin India schedules board meeting
 ( Corporate News - 22-Jan-20   14:19 )
Other Stories
  Grasim Industries
  19-Nov-24   09:27
  Bharat Forge
  18-Nov-24   16:34
  Fiem Industries
  18-Nov-24   10:17
  Munjal Auto Industries
  18-Nov-24   10:13
  Eicher Motors
  15-Nov-24   17:12
  Alkem Laboratories
  15-Nov-24   15:02
  Ipca Laboratories
  15-Nov-24   12:09
  KSB
  15-Nov-24   11:36
  ISGEC Heavy Engineering
  15-Nov-24   11:29
  Hitech Corporation
  15-Nov-24   11:23
Back Top