Results     09-Nov-24
Analysis
Asian Paints
Challenging demand conditions
Net sales (including other operating income) of Asian Paints has declined 5.32% to Rs 8027.54 crore.  Operating profit margin has declined from 20.24% to 15.44%, leading to 27.78% decline in operating profit to Rs 1,239.51 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 45.40% to 48.81%.   Purchase of finished goods cost rose from 12.00% to 12.05%.   Employee cost increased from 6.91% to 8.09%.   Other expenses rose from 15.81% to 16.23%.  

Decorative Business (India) registered volume decline of 0.5% with revenue decline of 6.7%. Weak consumer sentiments coupled with persistent rains through the quarter and floods in some parts of the country impacted consumption. Revenue was affected by price cuts taken last year, shift in mix and increased rebates. Impact of price increases implemented during Q2 are expected to flow through in the 2nd half of the year.

Industrial Business registered decent growth supported by the General Industrial, Protective Coatings and Refinish segments.

All categories in the Home Décor business benefited from synergies with our Beautiful Homes stores network, though at a lower clip than expectations. Considering the past performance and revised business plans, we have taken a prudent assessment of our investments in White Teak and Weatherseal and taken an impairment loss in their investment value during the quarter.

International business registered a marginal value decline despite some challenging market conditions in Ethiopia and Bangladesh. Though on a constant currency basis, the international portfolio delivered revenue growth of 8.7% for the quarter

Other income rose 5.05% to Rs 173.55 crore.  PBIDT fell 24.89% to Rs 1413.06 crore.  Provision for interest rose 23.79% to Rs 63.01 crore.  Loan funds rose to Rs 2,516.02 crore as of 30 September 2024 from Rs 2,326.77 crore as of 30 September 2023.  Inventories rose to Rs 6,474.40 crore as of 30 September 2024 from Rs 6,081.56 crore as of 30 September 2023.  Sundry debtors were higher at Rs 4,701.41 crore as of 30 September 2024 compared to Rs 4,446.94 crore as of 30 September 2023.  Cash and bank balance rose to Rs 800.50 crore as of 30 September 2024 from Rs 758.46 crore as of 30 September 2023.  Investments declined from Rs 4,641.33 crore as of 30 September 2023 to Rs 3,694.62 crore as of 30 September 2024. 

PBDT fell 26.25% to Rs 1350.05 crore.  Provision for depreciation rose 15.94% to Rs 241.99 crore.  Fixed assets increased to Rs 9,470.02 crore as of 30 September 2024 from Rs 7,502.11 crore as of 30 September 2023.  Intangible assets declined from Rs 800.86 crore to Rs 680.77 crore. 

Profit before tax down 31.68% to Rs 1,108.06 crore.  Share of profit/loss was 6.83% higher at Rs 31.12 crore.  Provision for tax was expense of Rs 265.38 crore, compared to Rs 418.55 crore.  Effective tax rate was 27.67% compared to 25.35%.

Net profit attributable to owners of the company decreased 42.37% to Rs 694.64 crore. 

Management comment

‘’The paint industry faced a subdued demand environment during the quarter. Domestic Decorative coatings segment volumes declined marginally while overall domestic coatings revenue declined by 5.5% for the quarter impacted by muted consumer sentiments and extended rains and floods in some parts of the country. Operating margins were impacted by the price reductions taken last year, higher material prices and increased sales expenses. While we took price increases during the quarter, full impact of the same should flow through only in the second half of the year.

The Industrial Business did relatively better with single digit value growth supported by growth in the General Industrial, Protective Coatings and Refinish segments. We continued to register growth in our Home Décor categories across our Beautiful Homes Stores network, introducing new collections & product solutions. International Business portfolio registered a marginal decline in revenues for the quarter (8.7% growth in constant currency terms) despite unfavorable market conditions in certain key markets like Ethiopia and Bangladesh.

On the margin front, soft demand conditions, product mix and material price inflation affected margins in Q2. We expect margins to recover in the coming quarters on the back of anticipated softening in material prices coupled with price increases implemented in the last few months.

While demand conditions remain challenging, we continue to direct our efforts towards leveraging our brand strength, robust supply chain and distribution network to pursue growth” said Amit Syngle, Managing Director & CEO of Asian Paints Limited.

Equity capital stood at Rs 95.92 crore as of 30 September 2024 to Rs 95.92 crore as of 30 September 2023.  Per share face Value remained same at Rs 1.00. 

Promoters’ stake was 52.63% as of 30 September 2024 ,compared to 52.63% as of 30 September 2023 .  Promoters pledged stake was 7.70% as of 30 September 2024 ,compared to 6.49% as of 30 September 2023.

Segment Highlights

International business

Sales decreased in Q2 FY25 by 0.7% to Rs 769.5 crores from Rs 775.0 crores on the back of macro-economic and currency devaluation in Ethiopia, Egypt and Bangladesh. In constant currency terms, sales increased by 8.7%. PBT in Q2 FY25 was a loss of Rs 21.5 crores as against profit of Rs 40.4 crores in the corresponding period of previous year. Sales decreased by 1.5% in H1 FY’25 to Rs 1,448.6 crores from Rs 1,470.1 crores. PBT loss of Rs 15.0 crores in H1 FY’25 from profit of Rs 66.9 crores in the corresponding period of previous year.

Home Décor business

Bath fitting sales increased in Q2 FY25 by 2.1% to Rs 83.1 crores from Rs 81.4 crores. PBDIT loss in Q2 FY25 was Rs 5.8 crores against loss of Rs 2.1 crores in the corresponding period of the previous year. Sales increased by 6.3% in H1 FY’25 to Rs 176.6 crores from Rs 166.1 crores. PBDIT loss was Rs 7.1 crores in H1 FY’25 as against loss of Rs 2.9 crores in the corresponding period of previous year.

Kitchen business sales increased in Q2 FY25 by 8.8% to Rs 105.3 crores from Rs 96.8 crores. The business had PBDIT loss of Rs 0.1 crores in Q2 FY25 as against profit of Rs 0.9 crores in the corresponding period of previous year. Sales increased by 6.7% in H1 FY’25 to Rs 205.7 crores from Rs 192.8 crores. The business achieved PBDIT of Rs 0.8 crores as against Rs 1.6 crores.

Sales at White Teak in Q2 FY25 increased by 19.2% to Rs 31.1 crores. Sales at Weatherseal increased by 4.8% to Rs 13.2 crores. Sales at White Teak increased by 16.8% in H1 FY’25 to Rs 60.8 crores. Sales at Weatherseal increased by 10.4% in H1 FY’25 to Rs 24.7 crores. Both these acquisitions are gaining from synergies with the Asian Paints network.

Industrial business

APPPG: Sales increased in Q2 FY25 by 6.0% to Rs 265.5 crores from Rs 250.6 crores. PBT in Q2 FY25 was Rs 18.5 crores as against Rs 28.4 crores in the corresponding period of previous year. APPPG Sales increased by 2.6% in H1 FY’25 to Rs 558.7 crores from Rs 544.8 crores. PBT decreased to Rs 48.3 crores in H1 FY’25 as against Rs 67.5 crores in the corresponding period of previous year.

PPGAP Sales increased in Q2 FY25 by 5.9% to Rs 524.4 crores from Rs 495.3 crores. PBT in Q2 FY25 was Rs 82.5 crores as against Rs 77.1 crores in the corresponding period of previous year. PPGAP Sales increased by 7.7% in H1 FY’25 to Rs 1,041.5 crores from Rs 967.2 crores. PBT was Rs 181.8 crores in H1 FY’25 as against Rs 159.2 crores in the corresponding period of previous year.

For year-to-date (YTD) results analysis

Net sales (including other operating income) of Asian Paints has declined 3.76% to Rs 16997.27 crore.  Operating profit margin has declined from 21.73% to 17.26%, leading to 23.56% decline in operating profit to Rs 2,933.28 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 45.65% to 47.42%.   Purchase of finished goods cost rose from 10.82% to 11.40%.   Employee cost increased from 6.52% to 7.85%.   Other expenses rose from 15.08% to 16.29%.  

Other income fell 8.97% to Rs 329.76 crore.  PBIDT fell 22.30% to Rs 3263.04 crore.  Provision for interest rose 22.49% to Rs 118.39 crore.  Loan funds rose to Rs 2,516.02 crore as of 30 September 2024 from Rs 2,326.77 crore as of 30 September 2023.  Inventories rose to Rs 6,474.40 crore as of 30 September 2024 from Rs 6,081.56 crore as of 30 September 2023.  Sundry debtors were higher at Rs 4,701.41 crore as of 30 September 2024 compared to Rs 4,446.94 crore as of 30 September 2023.  Cash and bank balance rose to Rs 800.50 crore as of 30 September 2024 from Rs 758.46 crore as of 30 September 2023.  Investments declined from Rs 4,641.33 crore as of 30 September 2023 to Rs 3,694.62 crore as of 30 September 2024. 

PBDT fell 23.36% to Rs 3144.65 crore.  Provision for depreciation rose 15.39% to Rs 469.69 crore.  Fixed assets increased to Rs 9,470.02 crore as of 30 September 2024 from Rs 7,502.11 crore as of 30 September 2023.  Intangible assets declined from Rs 800.86 crore to Rs 680.77 crore. 

Profit before tax down 27.63% to Rs 2,674.96 crore.  Share of profit/loss was 13.44% higher at Rs 67.84 crore.  Provision for tax was expense of Rs 682.21 crore, compared to Rs 948.67 crore.  Effective tax rate was 26.62% compared to 25.26%.

Minority interest decreased 69.23% to Rs 15.83 crore.  Net profit attributable to owners of the company decreased 32.34% to Rs 1,864.62 crore. 

Equity capital stood at Rs 95.92 crore as of 30 September 2024 to Rs 95.92 crore as of 30 September 2023.  Per share face Value remained same at Rs 1.00. 

Promoters’ stake was 52.63% as of 30 September 2024 ,compared to 52.63% as of 30 September 2023 .  Promoters pledged stake was 7.70% as of 30 September 2024 ,compared to 6.49% as of 30 September 2023 . 

Cash flow from operating activities decreased to Rs 1,920.51 crore for YTD ended September 2024 from Rs 3,350.69 crore for YTD ended September 2023.  Cash flow used in acquiring fixed assets during the YTD ended September 2024 stood at Rs 961.87 crore, compared to Rs 1,142.11 crore during the YTD ended September 2023. 


The scrip is currently trading at Rs 2769

 

 

Asian Paints : Consolidated Results

Particulars

2409 (03)

2309 (03)

Var.(%)

2409 (06)

2309 (06)

Var.(%)

2403 (12)

2303 (12)

Var.(%)

Net Sales (including other operating income)

8,027.54

8,478.57

-5

16,997.27

17,660.88

-4

35,494.73

34,488.59

3

OPM (%)

15.4

20.2

 

17.3

21.7

 

21.4

18.2

 

OP

1,239.51

1,716.23

-28

2,933.28

3,837.52

-24

7,584.98

6,259.84

21

Other Inc.

173.55

165.2

5

329.76

362.27

-9

687.96

386.48

78

PBIDT

1,413.06

1,881.43

-25

3,263.04

4,199.79

-22

8,272.94

6,646.32

24

Interest

63.01

50.9

24

118.39

96.65

22

205.17

144.45

42

PBDT

1,350.05

1,830.53

-26

3,144.65

4,103.14

-23

8,067.77

6,501.87

24

Depreciation

241.99

208.72

16

469.69

407.04

15

853

858.02

-1

PBT

1,108.06

1,621.81

-32

2674.96

3696.1

-28

7214.77

5643.85

28

Share of Profit/(Loss) from Associates

31.12

29.13

7

67.84

59.8

13

133

93.85

42

PBT before EO

1139.18

1650.94

-31

2742.8

3755.9

-27

7347.77

5737.7

28

EO Income

-180.14

0

-

-180.14

0

-

0

-48.87

-

PBT after EO

959.04

1650.94

-42

2562.66

3755.9

-32

7347.77

5688.83

29

Taxation

265.38

418.55

-37

682.21

948.67

-28

1790.08

1493.5

20

PAT

693.66

1232.39

-44

1880.45

2807.23

-33

5557.69

4195.33

32

Minority Interest (MI)

-0.98

26.97

LP

15.83

51.44

-69

97.46

88.88

10

Net profit

694.64

1205.42

-42

1864.62

2755.79

-32

5460.23

4106.45

33

EPS (Rs)*

#

#

 

#

#

 

56.9

43.2

 

Notes

* EPS is on current equity of Rs 95.92 crore, Face value of Rs 1, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database

 



Previous News
  Sensex, Nifty witness selling pressure for 2nd week
 ( Market Commentary - The Week That Was 14-Nov-24   16:33 )
  Sensex, Nifty trade in positive terrain; European mrkt opens higher
 ( Market Commentary - Mid-Session 11-Nov-24   13:35 )
  Asian Paints slumps after Q2 PAT drops 42% YoY to Rs 695 cr
 ( Hot Pursuit - 11-Nov-24   09:35 )
  Asian Paints
 ( Results - Analysis 09-Nov-24   19:46 )
  Asian Paints consolidated net profit declines 42.37% in the September 2024 quarter
 ( Results - Announcements 09-Nov-24   16:57 )
  Board of Asian Paints recommends interim dividend
 ( Corporate News - 09-Nov-24   16:49 )
  Asian Paints Q2 PAT drops 42% YoY to Rs 695 cr in FY25
 ( Hot Pursuit - 09-Nov-24   16:47 )
  Asian Paints revises board meeting date
 ( Corporate News - 19-Oct-24   12:08 )
  Asian Paints to hold board meeting
 ( Corporate News - 19-Oct-24   10:25 )
  Asian Paints fixes record date for interim dividend
 ( Market Beat - Reports 18-Oct-24   17:32 )
  Asian Paints announces board meeting date
 ( Corporate News - 14-Sep-24   10:17 )
Other Stories
  Grasim Industries
  19-Nov-24   09:27
  Bharat Forge
  18-Nov-24   16:34
  Fiem Industries
  18-Nov-24   10:17
  Munjal Auto Industries
  18-Nov-24   10:13
  Eicher Motors
  15-Nov-24   17:12
  Alkem Laboratories
  15-Nov-24   15:02
  Ipca Laboratories
  15-Nov-24   12:09
  KSB
  15-Nov-24   11:36
  ISGEC Heavy Engineering
  15-Nov-24   11:29
  Hitech Corporation
  15-Nov-24   11:23
Back Top