Results     10-Nov-24
Analysis
Rail Vikas Nigam
Net down 27% on weak operating show and higher loss from associates
Consolidated net sales (including other operating income) of Rail Vikas Nigam for quarter ended Sep 2024 has declined 1.21% to Rs 4854.95 crore.  Operating profit margin has declined from 6.07% to 5.59%, leading to 8.99% decline in operating profit to Rs 271.47 crore.  Employee cost decreased from 0.94% to 0.93%.   Other expenses rose from 92.99% to 93.47%.   Other direct service cost rose from 92.44% to 92.68%.   Other income fell 5.03% to Rs 281.12 crore.  PBIDT fell 7.02% to Rs 552.59 crore.  Provision for interest rose 5.97% to Rs 140.61 crore.   PBDT fell 10.75% to Rs 411.98 crore.  Provision for depreciation rose 19.45% to Rs 7.43 crore.   Profit before tax down 11.17% to Rs 404.55 crore.  Provision for tax was expense of Rs 102.41 crore, compared to Rs 85.19 crore.  Effective tax rate was 26.31% compared to 17.76%. Minority interest decreased 87.50% to Rs 0.02 crore.  Net profit attributable to owners of the company decreased 27.24% to Rs 286.88 crore.  

 For year-to-date (YTD) results analysis.


Net sales (including other operating income) of Rail Vikas Nigam has declined 14.85% to Rs 8928.75 crore.  

Operating profit margin has declined from 6.17% to 5.07%, leading to 30.03% decline in operating profit to Rs 453.00 crore.  Employee cost increased from 0.88% to 1.03%.   Other expenses rose from 92.94% to 93.89%.   Other direct service cost rose from 92.31% to 92.89%.   

Other income fell 5.81% to Rs 544.07 crore.  PBIDT fell 18.61% to Rs 997.07 crore.  Provision for interest fell 0.28% to Rs 277.95 crore.  Loan funds declined from Rs 5,980.70 crore as of 30 September 2023 to Rs 5,441.92 crore as of 30 September 2024.  Inventories declined from Rs 104.26 crore as of 30 September 2023 to Rs 64.78 crore as of 30 September 2024.  Sundry debtors were higher at Rs 1,402.17 crore as of 30 September 2024 compared to Rs 1,136.87 crore as of 30 September 2023.  Cash and bank balance declined from Rs 4,503.40 crore as of 30 September 2023 to Rs 4,399.90 crore as of 30 September 2024.  Investments rose to Rs 2,442.91 crore as of 30 September 2024 from Rs 2,073.28 crore as of 30 September 2023 .  

PBDT fell 24.01% to Rs 719.12 crore.  Provision for depreciation rose 22.18% to Rs 14.32 crore.  Fixed assets increased to Rs 436.64 crore as of 30 September 2024 from Rs 327.14 crore as of 30 September 2023.  Intangible assets declined from Rs 11.80 crore to Rs 5.93 crore.  

Profit before tax down 24.58% to Rs 704.80 crore.  Provision for tax was expense of Rs 180.1 crore, compared to Rs 228.9 crore.  Effective tax rate was 26.07% compared to 23.69%.

Minority interest decreased 94.29% to Rs 0.02 crore.  Net profit attributable to owners of the company decreased 30.71% to Rs 510.80 crore.  


Equity capital stood at Rs 2,085.02 crore as of 30 September 2024 to Rs 2,085.02 crore as of 30 September 2023.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 72.84% as of 30 September 2024 ,compared to 72.84% as of 30 September 2023 .  

Cash flow from operating activities decreased to Rs 1,755.86 crore for YTD ended September 2024 from Rs 3,655.60 crore for YTD ended September 2023.  Cash flow used in acquiring fixed assets during the YTD ended September 2024 stood at Rs 3.67 crore, compared to Rs 164.59 crore during the YTD ended September 2023.  


 


Rail Vikas Nigam : Consolidated Results
 Quarter endedYear to DateYear ended
Particulars202409202309Var.(%)202409202309Var.(%)202403202303Var.(%)
Net Sales (including other operating income)4,854.954,914.32-1.218,928.7510,485.89-14.8521,889.2320,281.577.93
OPM (%)5.596.07-48 bps5.076.17-110 bps6.186.153 bps
OP271.47298.29-8.99453.00647.39-30.031,352.831,246.428.54
Other Inc.281.12296.02-5.03544.07577.63-5.811,185.57996.4418.98
PBIDT552.59594.31-7.02997.071,225.02-18.612,538.402,242.8613.18
Interest140.61132.695.97277.95278.74-0.28568.49581.37-2.22
PBDT411.98461.62-10.75719.12946.28-24.011,969.911,661.4918.56
Depreciation7.436.2219.4514.3211.7222.1820.9422.32-6.18
PBT404.55455.40-11.17704.8934.56-24.581948.971639.1718.90
Share of Profit/(Loss) from Associates-15.2424.21PL-13.8831.85PL104.9480.1130.99
PBT before EO389.31479.61-18.83690.92966.41-28.512053.911719.2819.46
EO Income00-00-00-
PBT after EO389.31479.61-18.83690.92966.41-28.512053.911719.2819.46
Taxation102.4185.1920.21180.1228.9-21.32479.44377.5326.99
PAT286.9394.42-27.26510.82737.51-30.741574.471341.7517.34
Minority Interest (MI)0.020.16-87.500.020.35-94.290.170-
Net profit286.88394.26-27.24510.8737.16-30.711574.31341.7517.33
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations286.88394.26-27.24510.8737.16-30.711574.31341.7517.33
EPS (Rs)*1.381.89-27.242.453.54-30.717.556.4417.33
* EPS is on current equity of Rs 2,085.02 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Previous News
  Rail Vikas Nigam wins Rs 135 cr work order from Central Railway
 ( Corporate News - 27-Feb-25   19:00 )
  RVNL gains on bagging Rs 156-cr EPC contract from South Western Railway
 ( Hot Pursuit - 07-Mar-25   12:11 )
  HFCL wins multiple bids under BharatNet Phase III tenders
 ( Corporate News - 11-Nov-24   14:23 )
  Benchmarks trade with modest gains; financial services shares rally for 4th day
 ( Market Commentary - Mid-Session 04-Dec-24   11:36 )
  RVNL wins work order worth Rs 729.82 cr from HPSEBL
 ( Corporate News - 04-Mar-25   19:52 )
  Rail Vikas Nigam fixes record date for dividend
 ( Market Beat - Reports 30-Aug-24   18:28 )
  Market at day's low; Nifty slips below 22,200; Broader mkt slumps
 ( Market Commentary - Mid-Session 04-Jun-24   11:40 )
  Rail Vikas Nigam announces Striking Off of Dighi Roha Rail
 ( Corporate News - 31-Jan-25   14:46 )
  RVNL rises on bagging Rs 625-cr LoA from South Central Railway
 ( Hot Pursuit - 27-Nov-24   11:02 )
  RVNL gains on bagging order worth Rs 643 cr from PSPCL
 ( Hot Pursuit - 02-Dec-24   10:20 )
  Rail Vikas Nigam receives LoA for Rs 202 cr South Eastern Railway's project
 ( Corporate News - 30-Aug-24   13:00 )
Other Stories
  KSB
  30-Apr-25   20:46
  Ajanta Pharma
  30-Apr-25   20:46
  Varun Beverages
  30-Apr-25   16:57
  Bharat Petroleum Corporation
  30-Apr-25   10:40
  PCBL Chemical
  30-Apr-25   07:12
  Trent
  30-Apr-25   06:31
  Ambuja Cements
  30-Apr-25   06:06
  Indiamart Intermesh
  30-Apr-25   05:11
  Fedbank Financial Services
  30-Apr-25   08:39
  Bajaj Finance
  30-Apr-25   08:15
Back Top