Sai Life Sciences is an innovator-focused,
contract research, development, and manufacturing organization (CRDMO).
Provides end-to-end services across the drug discovery, development, and
manufacturing value chain, for small molecule new chemical entities (NCE), to
global pharmaceutical innovator companies and biotechnology firms.
Possess both (a) discovery / contract research
and (b) chemistry, manufacturing, and control (CMC) / contract development and
manufacturing organization capabilities.
CRO services include integrated discovery
capabilities across biology, chemistry, and drug metabolism and
pharmacokinetics (DMPK). Provided services for more than 200 small molecule
discovery programs in the past five years and the six months period from
September 30, 2024.
CDMO services include comprehensive capabilities
that support customers in the development and scaling up production of active
pharmaceutical ingredients (APIs) and intermediates for clinical phase and
commercial phase supplies.
In H1 FY2025, the contract research business
contributed 42.86% to total revenue and contract development and manufacturing
57.14%.
As of September 30, 2024, the CDMO product
portfolio included more than 170 innovator pharmaceutical products, including
50 commercial and late-phase products. Of these, 38 products are used in the
manufacturing of 28 commercial drugs, and 12 products are used for 11 APIs that
were either undergoing or had completed Phase III clinical trials. These
products usually provide greater return potential and a steady revenue stream,
as they are either already commercialized or near commercialization. In
addition, portfolio consists of 120 products in various stages of development
across pre-clinical, Phase I and Phase II clinical trial stages.
As of September 30, 2024, approximately 28% of
the combined total of 50 late-phase products (commercial, Phase III, and post-Phase
III) and 35.83% of the 120 early-phase products in the portfolio are APIs. This
percentage of APIs in the product portfolio reflects customers‘ confidence in
quality and regulatory compliance.
Operates five facilities with a total production
capacity of 5.26 lakh liters per day, each serving a specific role in drug
discovery and development: (1) a large production site in Bidar, India (Unit
IV), (2) a smaller facility in Bollaram, India (Unit III) for early-phase
materials, (3) a pilot manufacturing facility in Hyderabad, India (Unit II),
(4) a Greater Boston facility in the US for larger discovery programs, and (5)
a Manchester facility in the UK for technology transfer to India-based sites.
The manufacturing facilities have obtained
multiple regulatory approvals from the United States Food and Drug
Administration (USFDA), the Pharmaceuticals and Medical Devices Agency, Japan
(PMDA), and the state-level drug control departments, which are branches of
India‘s Central Drug Standards Control Organization.
One of the few Indian CRDMOs to combine discovery
and development operations in the US, the UK and India, with manufacturing
capabilities in India.
During the Financial Year 2024 and the six-month
period ending September 30, 2024, over 280 and 230 innovator pharmaceutical
firms were served, respectively, including 18 of the top 25 pharmaceutical
firms by revenue in 2023, across regulated markets like the US, the UK, Europe,
and Japan. Additionally, CRO services were provided to more than 60 clients on
an ongoing basis for their integrated drug discovery programs.
Aims to increase average spending from existing
customers through deeper engagement and cross selling of services. In addition
also plans to secure new customers.
Expanding capacity to support future growth by
adding new production blocks and ancillary facilities at the Unit IV Bidar
Facility, along with a new Unit VI Bidar Facility. Additionally, the Discovery
laboratory capacity is being expanded by fully utilizing the available space in
Hyderabad, India. Capital expenditure for H1 FY24 was Rs 127.80 crore.
Offer and its objects
The IPO comprises fresh issue of equity shares
worth up to Rs 950 crore and an offer for sale of 3,81,16,934 equity shares
aggregating up to Rs 2092.62 crore by existing shareholders.
The price band for the IPO is Rs 522 to Rs 549 per
equity share of face value Re 1 each.
The objectives of the fresh issue include Rs 720
crore for the repayment/prepayment of all or certain outstanding borrowings,
with the remaining amount allocated for general corporate purposes.
The promoters are Kanumuri Ranga Raju, Krishnam
Raju Kanumuri, Kanumuri Mytreyi, Sai Quest Syn, Marigold Partners, Sunflower
Partners, Tulip Partners and Lily Partners. The promoters and promoter group
hold an aggregate of 7,97,48,670 equity shares, aggregating to 41.82% of the
pre-offer issued and paid-up equity share capital. Their post IPO shareholding
is expected to be around 35.24%.
The issue, through the book-building process,
will open on 11 Dec 2024 and will close on 13 Dec 2024.
Strengths
One of the largest integrated Indian CRDMOs by
revenue in Financial Year 2024, with strong capabilities to provide full
support from discovery to commercialization (follow the molecule). Additionally,
there are multiple opportunities to attract customers at various stages of
their journey from discovery to commercialization.
The product portfolio and customer base are well
diversified, covering commercial, late-stage, and early-stage CMC molecules, as
well as discovery programs. In H1 FY25, no individual customer contributed more
than 8% of the total revenue.
One of the few CRDMOs to have a differentiated
delivery model of having research laboratories for discovery and development
located near overseas innovation hubs in United States and United Kingdom, complemented
by large-scale research laboratories and manufacturing facilities in cost
competitive locations in India.
Well placed to benefit from the increased demand
for Indian CRDMOs providing integrated services, further bolstered by the US
Biosecure Act.
Manufacturing facilities feature flexible
manufacturing setups, including large-scale reactors for high-volume products
and some production areas specifically designed to accommodate modern drug
development pipelines that produce relatively smaller quantities but involve
more intricate chemical processes.
Strong technical and R&D infrastructure
capabilities have led to a cost reduction of over 70%, which is reflected in
the improvement in margins.
Fast growing, integrated Discovery capabilities
with focus on biology, chemistry and DMPK services. The number of customers
outsourcing their integrated discovery programs increased from 29 in the
Financial Year 2019 to over 60 in the Financial Year 2024.
Extensive experience of promoters and senior
management personnel.
Weaknesses
The pharmaceutical industry is subject to
extensive regulation. Any failure to comply with the existing and future
regulatory requirements in the pharmaceutical market could adversely affect the
business.
Its subsidiary, Sai Life Sciences Inc. has
incurred losses in the past. Any further losses in the future, may adversely
affect business.
Heavy reliance on international markets, as 97.4%
of total revenue in H1 FY25 and 97.95% of total revenue in FY2024 were
generated from customers outside India. This significant dependence expose the
business to risks associated with exchange rates, regulatory changes, or
geopolitical factors in those regions.
There have been instances of non-filing with the
RoC in the past, as well as discrepancies related to certain statutory filings
and corporate records. There is no assurance that regulatory proceedings or
actions will not be initiated in the future.
Pricing pressure from customers may affect
company‘s margins, profitability, and pricing ability, adversely affecting
business and finances.
There are outstanding legal proceedings (including
criminal proceedings) involving the company, its directors, and promoters. An
adverse outcome in any of these proceedings could negatively affect the
business.
Some Promoters have pledged their Equity Shares
with a lender. Any exercise of such pledge by the lender could dilute the
shareholding of the Promoters, which may adversely affect business and share
price.
Valuation
In H1 FY2025, net
sales increased by 5% to Rs 675.29 crore compared to H1 FY2024. The OPM
improved by 896 bps to 19%, resulting in a 99% increase in operating profit to
Rs 128.34 crore. OI rose by 25% to Rs 18.07 crore. Interest costs increased by
1% to Rs 42.15 crore. Depreciation costs grew by 18% to Rs 66.99 crore. PBT
surged to Rs 37.26 crore, compared to a loss of Rs 19.75 crore. Tax expenses
were Rs 9.25 crore, compared to a credit of Rs 6.84 crore. Net profit stood at
Rs 28.01 crore, compared to a loss of Rs 12.92 crore.
Net sales
increased 20% to Rs 1465.18 crore in FY2024 as compared with FY2023. The OPM
improved 593 bps to 19.48%, leading to 73% increase in OP to Rs 285.49 crore. OI
increased 4% to Rs 29.09 crore. Interest cost rose 11% to Rs 85.91 crore.
Depreciation cost went up 20% to Rs 119.44 crore. PBT surged 566% to Rs 109.23
crore. Tax expenses were Rs 26.43 crore as compared with Rs 6.42 crore. Net
profit soared 729% to Rs 82.81 crore.
The TTM EPS on post-issue equity works out to Rs
5.95. At the upper price band of Rs 549, P/E is 92.
Total outstanding borrowings amounted to Rs
764.49 crore as on September 30, 2024. As much as 94% of the debt will be
repaid from the issue proceeds, bringing down interest costs substantially and
boosting profit. The TTM EPS works out to Rs 9.86 if 94% of its interest cost
is removed, keeping all other items, including tax rate, same. The re-worked
P/E at the upper price band moderates to 56.
Listed peers such
as Divi‘s Laboratories traded at TTM P/E of 86, Suven Pharmaceuticals trades at
TTM P/E of 137, and Syngene International at TTM P/E of 75 as on 09 December
2024. The OPM and ROE stood at 19.48% and 8.49% respectively, in FY 2024. These
were 28.11% and 11.78% for Divi‘s Laboratories, 38.6% and 14.64% for Suven Pharmaceuticals,
and 29.08% and 11.97% for Syngene International, respectively.
Sai Life Sciences: Issue highlights
|
For Fresh Issue Offer size (in no of shares)
|
|
- On lower price band
|
1,81,99,234
|
- On upper price band
|
1,73,04,189
|
Offer size (in Rs crore)
|
950
|
For Offer for Sale Offer size (in Rs crore)
|
|
- On lower price band
|
1989.7
|
- On upper price band
|
2092.62
|
Offer size (in no of shares )
|
3,81,16,934
|
Price band (Rs)
|
522-549
|
Minimum Bid Lot (in no. of shares )
|
27
|
Post issue capital (Rs crore)
|
|
- On lower price band
|
20.89
|
- On upper price band
|
20.798
|
Post-issue promoter & Group shareholding (%)
|
35.24
|
Issue open date
|
11-12-2024
|
Issue closed date
|
13-12-2024
|
Listing
|
BSE, NSE
|
Rating
|
48/100
|
Sai Life Sciences: Consolidated Financials
|
|
2203 (12)
|
2303 (12)
|
2403 (12)
|
2309 (6)
|
2409 (6)
|
Sales
|
869.59
|
1,217.14
|
1,465.18
|
642.34
|
675.29
|
OPM (%)
|
13.95%
|
13.55%
|
19.48%
|
10.04%
|
19.00%
|
OP
|
121.28
|
164.93
|
285.49
|
64.50
|
128.34
|
Other inc.
|
28.15
|
27.97
|
29.09
|
14.46
|
18.07
|
PBIDT
|
149.43
|
192.90
|
314.58
|
78.96
|
146.40
|
Interest
|
49.57
|
77.06
|
85.91
|
41.74
|
42.15
|
PBDT
|
99.86
|
115.84
|
228.67
|
37.22
|
104.25
|
Dep.
|
90.16
|
99.43
|
119.44
|
56.97
|
66.99
|
PBT
|
9.70
|
16.41
|
109.23
|
(19.75)
|
37.26
|
Share of Profit/(Loss) from Associates/JV
|
-
|
-
|
-
|
-
|
-
|
PBT before EO
|
9.70
|
16.41
|
109.23
|
(19.75)
|
37.26
|
Exceptional items
|
-
|
-
|
-
|
-
|
-
|
PBT after EO
|
9.70
|
16.41
|
109.23
|
(19.75)
|
37.26
|
Taxation
|
3.47
|
6.42
|
26.43
|
(6.84)
|
9.25
|
PAT
|
6.23
|
9.99
|
82.81
|
(12.92)
|
28.01
|
Minority Interest
|
-
|
-
|
-
|
-
|
-
|
Net Profit
|
6.23
|
9.99
|
82.81
|
(12.92)
|
28.01
|
EPS (Rs)*
|
0.30
|
0.48
|
3.98
|
#
|
#
|
* EPS is annualized on post issue equity capital of Rs 20.798 crore of
face value of Re 1 each
|
|
|
# EPS is not annualised due to seasonality of business
|
|
|
|
|
EO: Extraordinary items. EPS is calculated after excluding EO and
relevant tax
|
|
|
|
Figures in Rs crore
|
|
|
|
|
|
Source: Capitaline Corporate Database
|
|
|
|
|
|
|