Results     12-Jan-25
Analysis
Just Dial
Sales up 8%, net up 43%
Standalone net sales (including other operating income) of Just Dial has increased 8.41% to Rs 287.33 crore.  Operating profit margin has jumped from 22.78% to 30.14%, leading to 43.45% rise in operating profit to Rs 86.60 crore.  Employee cost decreased from 67.35% to 60.27%.   Other expenses fell from 9.87% to 9.59%.   Other income up 3.42% to Rs 77.41 crore.  PBIDT rose 21.29% to Rs 164.01 crore.  Provision for interest up 30.41% to Rs 2.83 crore.  PBDT rose 21.14% to Rs 161.18 crore.  Provision for depreciation down 0.91% to Rs 12.01 crore.  Profit before tax grew 23.35% to Rs 149.17 crore.  Provision for tax was expense of Rs 17.86 crore, compared to Rs 28.92 crore.  Effective tax rate was 11.97% compared to 23.91%. Profit after tax rose 42.71% to Rs 131.31 crore.  

For year-to-date (YTD) results analysis

Net sales (including other operating income) of Just Dial has increased 10.37% to Rs 852.73 crore.  Operating profit margin has jumped from 18.88% to 29.24%, leading to 70.94% rise in operating profit to Rs 249.30 crore.  Employee cost decreased from 70.72% to 61.05%.   Other expenses fell from 10.40% to 9.72%.   

Other income up 29.75% to Rs 277.89 crore.  PBIDT rose 46.44% to Rs 527.19 crore.  Provision for interest up 9.54% to Rs 7.12 crore.  

PBDT rose 47.12% to Rs 520.07 crore.  Provision for depreciation rose 3.14% to Rs 35.45 crore.  Profit before tax grew 51.85% to Rs 484.62 crore.  Provision for tax was expense of Rs 58.02 crore, compared to Rs 71.94 crore.  Effective tax rate was 11.97% compared to 22.54%.Profit after tax rose 72.57% to Rs 426.60 crore.  

Promoters’ stake was 74.15% as of 31 December 2024 ,compared to 74.30% as of 31 December 2023 .  Promoters pledged stake was 13.90% as of 31 December 2024 ,compared to 14.07% as of 31 December 2023 .  


Full year results analysis

Net sales (including other operating income) of Just Dial has increased 23.46% to Rs 1,042.91 crore.  Operating profit margin has jumped from 10.17% to 20.76%, leading to 151.87% rise in operating profit to Rs 216.48 crore.  Employee cost decreased from 77.06% to 69.02%.   Other expenses fell from 12.76% to 10.23%.   

Other income up 115.25% to Rs 305.46 crore.  PBIDT rose 129.06% to Rs 521.94 crore.  Provision for interest up 20.99% to Rs 9.28 crore.  Loan funds rose to Rs 85.31 crore as of 31 March 2024 from Rs 68.38 crore as of 31 March 2023.  Cash and bank balance rose to Rs 17.69 crore as of 31 March 2024 from Rs 15.56 crore as of 31 March 2023.  Investments rose to Rs 4,607.68 crore as of 31 March 2024 from Rs 4,051.24 crore as of 31 March 2023 .  

PBDT rose 132.83% to Rs 512.66 crore.  Provision for depreciation rose 43.56% to Rs 46.17 crore.  Fixed assets declined from Rs 148.14 crore as of 31 March 2023 to Rs 118.73 crore as of 31 March 2024.  Intangible assets declined from Rs 34.16 crore to Rs 27.86 crore.  

Profit before tax grew 148.09% to Rs 466.49 crore.  Provision for tax was expense of Rs 103.64 crore, compared to Rs 25.11 crore.  Effective tax rate was 22.22% compared to 13.35%.

Profit after tax rose 122.72% to Rs 362.85 crore.  

Promoters’ stake was 74.30% as of 31 March 2024 ,compared to 74.96% as of 31 March 2023 .  Promoters pledged stake was 14.07% as of 31 March 2024 ,compared to 14.06% as of 31 March 2023 .  

Cash flow from operating activities increased to Rs 259.22 crore for year ended March 2024 from Rs 178.80 crore for year ended March 2023.  Cash flow used in acquiring fixed assets during the year ended March 2024 stood at Rs 13.62 crore, compared to Rs 19.87 crore during the year ended March 2023.  



Just Dial : Standalone Results
Quarter endedYear to DateYear ended
Particulars202412202312Var.(%)202412202312Var.(%)202403202303Var.(%)
Net Sales (including other operating income)287.33265.058.41852.73772.6410.371,042.91844.7623.46
OPM (%)30.1422.78736 bps29.2418.881,036 bps20.7610.171,058 bps
OP86.6060.3743.45249.30145.8470.94216.4885.95151.87
Other Inc.77.4174.853.42277.89214.1729.75305.46141.91115.25
PBIDT164.01135.2221.29527.19360.0146.44521.94227.86129.06
Interest2.832.1730.417.126.59.549.287.6720.99
PBDT161.18133.0521.14520.07353.5147.12512.66220.19132.83
Depreciation12.0112.12-0.9135.4534.373.1446.1732.1643.56
PBT149.17120.9323.35484.62319.1451.85466.49188.03148.09
PBT before EO149.17120.9323.35484.62319.1451.85466.49188.03148.09
EO Income00-00-00-
PBT after EO149.17120.9323.35484.62319.1451.85466.49188.03148.09
Taxation17.8628.92-38.2458.0271.94-19.35103.6425.11312.74
PAT131.3192.0142.71426.6247.272.57362.85162.92122.72
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations131.3192.0142.71426.6247.272.57362.85162.92122.72
EPS (Rs)*15.4410.8242.7150.1629.0772.5742.6719.16122.72
* EPS is on current equity of Rs 85.04 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database
Peer Comparision (Standalone) Q-202412
Sales
(Rs. Crs)
var.(%) OP
(Rs. Crs)
var.(%) Net Profit
(Rs. Crs)
var.(%) Share Price(Rs)
10-Jan-2025
var.(%)
over
One year
TTM EPS TTM PE
Just Dial Ltd 339.05 8.41 86.60 43.45 131.31 231.67 1,034.60 23.45 63.76 16.23
Equinox India Developments Ltd 4.83 - -5.83 -79.38 -15.26 -4822.58 132.20 29.32 -0.46 -
V R Woodart Ltd 0.00 - -0.03 -50 -0.03 -50 8.10 -26.50 -0.06 -
Industry 343.88 9.95 80.74 41.4 116.02 195.52 15,834.29 37.01 55.75
Previous News
  Just Dial standalone net profit declines 22.48% in the September 2025 quarter
 ( Results - Announcements 14-Oct-25   07:40 )
  Just Dial
 ( Results - Analysis 20-Apr-25   22:05 )
  Just Dial slides after Q2 net profit drops 22% YoY
 ( Hot Pursuit - 14-Oct-25   10:25 )
  Just Dial net loss widens to Rs 48 cr in Q1 FY23
 ( Hot Pursuit - 16-Jul-22   13:28 )
  Just Dial consolidated net profit declines 34.32% in the March 2022 quarter
 ( Results - Announcements 30-Apr-22   08:39 )
  Just Dial reports consolidated net loss of Rs 48.36 crore in the June 2022 quarter
 ( Results - Announcements 16-Jul-22   08:16 )
  Just Dial standalone net profit rises 21.61% in the March 2020 quarter
 ( Results - Announcements 25-May-20   18:08 )
  Just Dial Q2 PAT jumps 37% YoY to Rs 72 cr
 ( Hot Pursuit - 21-Oct-23   15:38 )
  Just Dial schedules board meeting
 ( Corporate News - 25-Apr-22   11:30 )
  Just Dial consolidated net profit rises 37.62% in the September 2023 quarter
 ( Results - Announcements 21-Oct-23   07:42 )
  Just Dial standalone net profit rises 0.97% in the June 2018 quarter
 ( Results - Announcements 23-Jul-18   17:02 )
Other Stories
  Monte Carlo Fashions
  19-Nov-25   19:11
  Eicher Motors
  17-Nov-25   15:35
  Sun TV Network
  17-Nov-25   15:24
  Natco Pharma
  17-Nov-25   15:23
  Jubilant Foodworks
  17-Nov-25   15:16
  Ipca Laboratories
  17-Nov-25   15:08
  Alkem Laboratories
  17-Nov-25   15:02
  Ingersoll-Rand (India)
  17-Nov-25   12:07
  Cords Cable Industries
  17-Nov-25   11:50
  M M Forgings
  17-Nov-25   11:24
Back Top