Results     12-Jan-25
Analysis
Just Dial
Sales up 8%, net up 43%
Standalone net sales (including other operating income) of Just Dial has increased 8.41% to Rs 287.33 crore.  Operating profit margin has jumped from 22.78% to 30.14%, leading to 43.45% rise in operating profit to Rs 86.60 crore.  Employee cost decreased from 67.35% to 60.27%.   Other expenses fell from 9.87% to 9.59%.   Other income up 3.42% to Rs 77.41 crore.  PBIDT rose 21.29% to Rs 164.01 crore.  Provision for interest up 30.41% to Rs 2.83 crore.  PBDT rose 21.14% to Rs 161.18 crore.  Provision for depreciation down 0.91% to Rs 12.01 crore.  Profit before tax grew 23.35% to Rs 149.17 crore.  Provision for tax was expense of Rs 17.86 crore, compared to Rs 28.92 crore.  Effective tax rate was 11.97% compared to 23.91%. Profit after tax rose 42.71% to Rs 131.31 crore.  

For year-to-date (YTD) results analysis

Net sales (including other operating income) of Just Dial has increased 10.37% to Rs 852.73 crore.  Operating profit margin has jumped from 18.88% to 29.24%, leading to 70.94% rise in operating profit to Rs 249.30 crore.  Employee cost decreased from 70.72% to 61.05%.   Other expenses fell from 10.40% to 9.72%.   

Other income up 29.75% to Rs 277.89 crore.  PBIDT rose 46.44% to Rs 527.19 crore.  Provision for interest up 9.54% to Rs 7.12 crore.  

PBDT rose 47.12% to Rs 520.07 crore.  Provision for depreciation rose 3.14% to Rs 35.45 crore.  Profit before tax grew 51.85% to Rs 484.62 crore.  Provision for tax was expense of Rs 58.02 crore, compared to Rs 71.94 crore.  Effective tax rate was 11.97% compared to 22.54%.Profit after tax rose 72.57% to Rs 426.60 crore.  

Promoters’ stake was 74.15% as of 31 December 2024 ,compared to 74.30% as of 31 December 2023 .  Promoters pledged stake was 13.90% as of 31 December 2024 ,compared to 14.07% as of 31 December 2023 .  


Full year results analysis

Net sales (including other operating income) of Just Dial has increased 23.46% to Rs 1,042.91 crore.  Operating profit margin has jumped from 10.17% to 20.76%, leading to 151.87% rise in operating profit to Rs 216.48 crore.  Employee cost decreased from 77.06% to 69.02%.   Other expenses fell from 12.76% to 10.23%.   

Other income up 115.25% to Rs 305.46 crore.  PBIDT rose 129.06% to Rs 521.94 crore.  Provision for interest up 20.99% to Rs 9.28 crore.  Loan funds rose to Rs 85.31 crore as of 31 March 2024 from Rs 68.38 crore as of 31 March 2023.  Cash and bank balance rose to Rs 17.69 crore as of 31 March 2024 from Rs 15.56 crore as of 31 March 2023.  Investments rose to Rs 4,607.68 crore as of 31 March 2024 from Rs 4,051.24 crore as of 31 March 2023 .  

PBDT rose 132.83% to Rs 512.66 crore.  Provision for depreciation rose 43.56% to Rs 46.17 crore.  Fixed assets declined from Rs 148.14 crore as of 31 March 2023 to Rs 118.73 crore as of 31 March 2024.  Intangible assets declined from Rs 34.16 crore to Rs 27.86 crore.  

Profit before tax grew 148.09% to Rs 466.49 crore.  Provision for tax was expense of Rs 103.64 crore, compared to Rs 25.11 crore.  Effective tax rate was 22.22% compared to 13.35%.

Profit after tax rose 122.72% to Rs 362.85 crore.  

Promoters’ stake was 74.30% as of 31 March 2024 ,compared to 74.96% as of 31 March 2023 .  Promoters pledged stake was 14.07% as of 31 March 2024 ,compared to 14.06% as of 31 March 2023 .  

Cash flow from operating activities increased to Rs 259.22 crore for year ended March 2024 from Rs 178.80 crore for year ended March 2023.  Cash flow used in acquiring fixed assets during the year ended March 2024 stood at Rs 13.62 crore, compared to Rs 19.87 crore during the year ended March 2023.  



Just Dial : Standalone Results
Quarter endedYear to DateYear ended
Particulars202412202312Var.(%)202412202312Var.(%)202403202303Var.(%)
Net Sales (including other operating income)287.33265.058.41852.73772.6410.371,042.91844.7623.46
OPM (%)30.1422.78736 bps29.2418.881,036 bps20.7610.171,058 bps
OP86.6060.3743.45249.30145.8470.94216.4885.95151.87
Other Inc.77.4174.853.42277.89214.1729.75305.46141.91115.25
PBIDT164.01135.2221.29527.19360.0146.44521.94227.86129.06
Interest2.832.1730.417.126.59.549.287.6720.99
PBDT161.18133.0521.14520.07353.5147.12512.66220.19132.83
Depreciation12.0112.12-0.9135.4534.373.1446.1732.1643.56
PBT149.17120.9323.35484.62319.1451.85466.49188.03148.09
PBT before EO149.17120.9323.35484.62319.1451.85466.49188.03148.09
EO Income00-00-00-
PBT after EO149.17120.9323.35484.62319.1451.85466.49188.03148.09
Taxation17.8628.92-38.2458.0271.94-19.35103.6425.11312.74
PAT131.3192.0142.71426.6247.272.57362.85162.92122.72
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations131.3192.0142.71426.6247.272.57362.85162.92122.72
EPS (Rs)*15.4410.8242.7150.1629.0772.5742.6719.16122.72
* EPS is on current equity of Rs 85.04 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database
Peer Comparision (Standalone) Q-202412
Sales
(Rs. Crs)
var.(%) OP
(Rs. Crs)
var.(%) Net Profit
(Rs. Crs)
var.(%) Share Price(Rs)
10-Jan-2025
var.(%)
over
One year
TTM EPS TTM PE
Just Dial Ltd 339.05 8.41 86.60 43.45 131.31 231.67 1,034.60 23.45 63.76 16.23
Equinox India Developments Ltd 4.83 - -5.83 -79.38 -15.26 -4822.58 132.20 29.32 -0.46 -
V R Woodart Ltd 0.00 - -0.03 -50 -0.03 -50 8.10 -26.50 -0.06 -
Industry 343.88 9.95 80.74 41.4 116.02 195.52 15,834.29 37.01 55.75
Previous News
  Stock Alert: DMart, Just Dial, Sunteck Realty, Ugro Capital, NCL Inds
 ( Market Commentary - Stock Alert 13-Jan-25   08:31 )
  Just Dial
 ( Results - Analysis 13-Oct-24   19:20 )
  Just Dial hits 52-week high as Q2 PAT zooms to Rs 154 crore
 ( Hot Pursuit - 11-Oct-24   14:58 )
  Volumes spurt at Jubilant Ingrevia Ltd counter
 ( Hot Pursuit - 03-Oct-24   14:30 )
  Volumes jump at Just Dial Ltd counter
 ( Hot Pursuit - 03-Oct-24   11:00 )
  Just Dial
 ( Results - Analysis 12-Jan-25   22:47 )
  Volumes soar at Polycab India Ltd counter
 ( Hot Pursuit - 11-Jan-24   11:00 )
  Volumes jump at Just Dial Ltd counter
 ( Hot Pursuit - 11-Jan-24   14:30 )
  Just Dial standalone net profit rises 42.71% in the December 2024 quarter
 ( Results - Announcements 11-Jan-25   07:42 )
  Volumes jump at Just Dial Ltd counter
 ( Hot Pursuit - 08-Feb-24   14:30 )
  Just Dial AGM scheduled
 ( Corporate News - 24-Aug-23   12:59 )
Other Stories
  Gujarat State Petronet
  08-Feb-25   10:48
  Oil India
  08-Feb-25   10:36
  Gokaldas Exports
  08-Feb-25   09:53
  Garware Hi Tech Films
  07-Feb-25   21:49
  Sun TV Network
  07-Feb-25   21:45
  NMDC
  07-Feb-25   19:09
  Alkem Laboratories
  07-Feb-25   19:08
  3M India
  07-Feb-25   19:02
  Sahyadri Industries
  07-Feb-25   10:15
  ITC
  07-Feb-25   10:14
Back Top