 |
Results
01-Mar-25
|
|
|
|
|
|
|
|
Analysis
|
|
|
|
Foseco India
|
|
OP up 17%
|
|
|
|
|
|
Net sales (including other operating income)
of Foseco India has increased 11.57% to Rs 136.47 crore.
Operating profit margin has jumped from
15.97% to 16.78%, leading to 17.26% rise in operating profit to Rs 22.90
crore. Raw material cost as a % of total
sales (net of stock adjustments) increased from 51.25% to 53.04%. Purchase of finished goods cost rose from
3.53% to 3.86%. Employee cost decreased
from 10.47% to 8.44%. Other expenses
fell from 18.72% to 18.03%.
Other income up 50.12% to Rs 6.35 crore. PBIDT rose 23.11% to Rs 29.25 crore. Provision for interest fell 42.86% to Rs 0.04
crore. Loan funds rose to Rs 1.81 crore
as of 31 December 2024 from Rs 1.15 crore as of 31 December 2023. Inventories rose to Rs 37.40 crore as of 31
December 2024 from Rs 32.92 crore as of 31 December 2023. Sundry debtors were higher at Rs 121.18 crore
as of 31 December 2024 compared to Rs 101.55 crore as of 31 December 2023. Cash and bank balance rose to Rs 258.03 crore
as of 31 December 2024 from Rs 229.91 crore as of 31 December 2023.
PBDT rose 23.30% to Rs 29.21 crore. Provision for depreciation rose 27.07% to Rs
2.91 crore. Fixed assets increased to Rs
46.43 crore as of 31 December 2024 from Rs 40.25 crore as of 31 December
2023. Intangible assets declined from Rs
0.42 crore to Rs 0.37 crore.
Profit before tax grew 22.90% to Rs 26.30
crore. Provision for tax was expense of
Rs 6.75 crore, compared to Rs 5.49 crore.
Effective tax rate was 25.67% compared to 25.18%.
Profit after tax rose 19.87% to Rs 19.55
crore.
Equity capital stood at Rs 6.39 crore as of
31 December 2024 to Rs 6.39 crore as of 31 December 2023. Per share face Value remained same at Rs
10.00.
Promoters’ stake was 74.98% as of 31 December
2024 ,compared to 74.98% as of 31 December 2023 .
Full
year results analysis
Net sales (including other operating income)
of Foseco India has increased 9.92% to Rs 524.78 crore.
Operating profit margin has jumped from
14.59% to 17.20%, leading to 29.62% rise in operating profit to Rs 90.27
crore. Raw material cost as a % of total
sales (net of stock adjustments) decreased from 51.35% to 51.31%. Purchase of finished goods cost rose from
3.45% to 4.01%. Employee cost decreased
from 11.67% to 9.30%. Other expenses
fell from 19.10% to 18.24%.
Other income fell 15.13% to Rs 18.23
crore. PBIDT rose 19.07% to Rs 108.5
crore. Provision for interest up 114.29%
to Rs 0.15 crore. Loan funds rose to Rs
1.81 crore as of 31 December 2024 from Rs 1.15 crore as of 31 December
2023. Inventories rose to Rs 37.40 crore
as of 31 December 2024 from Rs 32.92 crore as of 31 December 2023. Sundry debtors were higher at Rs 121.18 crore
as of 31 December 2024 compared to Rs 101.55 crore as of 31 December 2023. Cash and bank balance rose to Rs 258.03 crore
as of 31 December 2024 from Rs 229.91 crore as of 31 December 2023.
PBDT rose 19% to Rs 108.35 crore. Provision for depreciation rose 28.50% to Rs
10.01 crore. Fixed assets increased to
Rs 46.43 crore as of 31 December 2024 from Rs 40.25 crore as of 31 December
2023. Intangible assets declined from Rs
0.42 crore to Rs 0.37 crore.
Profit before tax grew 18.11% to Rs 98.34
crore. Provision for tax was expense of
Rs 25.31 crore, compared to Rs 22.17 crore.
Effective tax rate was 25.74% compared to 23.30%.
Profit after tax rose 0.07% to Rs 73.03
crore.
Equity capital stood at Rs 6.39 crore as of
31 December 2024 to Rs 6.39 crore as of 31 December 2023. Per share face Value remained same at Rs
10.00.
Promoters’ stake was 74.98% as of 31 December
2024 ,compared to 74.98% as of 31 December 2023 .
Cash flow from operating activities decreased
to Rs 42.25 crore for year ended December 2024 from Rs 57.10 crore for year
ended December 2023. Cash flow used in
acquiring fixed assets during the year ended December 2024 stood at Rs 15.54
crore, compared to Rs 12.57 crore during the year ended December 2023.
The scrip is currently trading at Rs 3488.
|
Foseco India : Standalone Results
|
|
Particulars
|
2412
(03)
|
2312
(03)
|
Var.
(%)
|
2412
(12)
|
2312
(12)
|
Var.
(%)
|
|
Net
Sales
|
136.47
|
122.32
|
12
|
524.78
|
477.41
|
10
|
|
OPM
(%)
|
16.8
|
16.0
|
|
17.2
|
14.6
|
|
|
OP
|
22.9
|
19.53
|
17
|
90.27
|
69.64
|
30
|
|
Other
Inc.
|
6.35
|
4.23
|
50
|
18.23
|
21.48
|
-15
|
|
PBIDT
|
29.25
|
23.76
|
23
|
108.5
|
91.12
|
19
|
|
Interest
|
0.04
|
0.07
|
|
0.15
|
0.07
|
|
|
PBDT
|
29.21
|
23.69
|
23
|
108.35
|
91.05
|
19
|
|
Depreciation
|
2.91
|
2.29
|
27
|
10.01
|
7.79
|
28
|
|
PBT
before EO
|
26.30
|
21.4
|
23
|
98.34
|
83.26
|
18
|
|
EO
|
0
|
0.4
|
|
0
|
11.89
|
|
|
PBT
after EO
|
26.30
|
21.80
|
21
|
98.34
|
95.15
|
3
|
|
Taxation
|
6.75
|
5.49
|
23
|
25.31
|
22.17
|
14
|
|
PAT
|
19.55
|
16.31
|
20
|
73.03
|
72.98
|
0
|
|
PPA
|
0
|
0
|
|
0
|
0
|
|
|
Net Profit
|
19.55
|
16.31
|
20
|
73.03
|
72.98
|
0
|
|
EPS
(Rs)*
|
#
|
#
|
|
114.3
|
99.9
|
|
|
Notes
|
|
*
EPS is on current equity of Rs 6.39 crore, Face value of Rs 10, Excluding
extraordinary items.
|
|
#
EPS is not annualised
|
|
bps
: Basis points
|
|
EO
: Extraordinary items
|
|
Figures
in Rs crore
|
|
Source:
Capitaline Corporate Database
|
|
|
|
|
Previous News |
Foseco India
(
Results
-
Analysis
14-Nov-24
07:38
)
|
|
|
Foseco India to discuss results
(
Corporate News
-
19-Feb-25
15:29
)
|
|
|
Indices extend gains; Nifty climbs above 17,500; PSU banks advance
(
Market Commentary
-
Mid-Session
03-Mar-23
10:29
)
|
|
|
Foseco India to hold board meeting
(
Corporate News
-
22-Feb-23
14:13
)
|
|
|
Foseco India cancels board meeting
(
Corporate News
-
07-Feb-23
10:34
)
|
|
|
Foseco India to declare Quarterly Result
(
Corporate News
-
30-Mar-24
09:18
)
|
|
|
Foseco India to convene AGM
(
Corporate News
-
29-Apr-23
16:07
)
|
|
|
Foseco India standalone net profit declines 8.55% in the December 2019 quarter
(
Results
-
Announcements
30-Jan-20
09:23
)
|
|
|
Foseco India reports cyber security incident
(
Hot Pursuit
-
03-Mar-23
08:55
)
|
|
|
Board of Foseco India recommends second interim dividend
(
Corporate News
-
27-Oct-18
15:48
)
|
|
|
Board of Foseco India decides to delist from BSE
(
Corporate News
-
26-Jan-19
11:10
)
|
|
|
|
|
|
Other Stories |
|
|
|
|
|
|
|
|
|
|
|
|
|