Results     20-May-25
Analysis
Power Grid Corporation of India
Sales up 1%, net up 5%

Standalone net sales (including other operating income) of Power Grid Corporation of India for the quarter ended Mar 2025 has increased 1% to Rs 10982.55 crore.  Operating profit margin has jumped by 130 bps to 84% and thus the  operating profit  was up by 1% to Rs 9222.70 crore.   Employee cost increased from 5.8% to 7%.   Other expenses fell from 11.46% to 9.07%.   Other income up 24.66% to Rs 1499.84 crore.    Provision for interest up 28.05% to Rs 2587.51 crore.     Provision for depreciation down 2.35% to Rs 3043.16 crore.   Profit before tax de-grew 2% to Rs 5091.87 crore.  Provision for tax was expense of Rs 806.34 crore, compared to Rs 906.03 crore.   Profit after tax was flat at  Rs 4285.53 crore.  Regulatory Income was rs 50.64 crore against an expense of Rs 174.41 crore in the corresponding previous period. Thus the net profit after RI was up 5% to Rs 4336.17 crore.

Consolidated net sales (including other operating income) of Power Grid Corporation of India for the quarter ended Mar 2025 has increased 2.48% to Rs 12275.35 crore.  Operating profit margin has jumped from 82.84% to 83.70%, leading to 3.54% rise in operating profit to Rs 10,273.99 crore.  Profit before tax grew 0.56% to Rs 5,091.27 crore.  Provision for tax was expense of Rs 918.82 crore, compared to Rs 958.47 crore.  Effective tax rate was 18.15% compared to 18.70%. Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 0.56% to Rs 4,142.87 crore.  

Full year results analysis.

Standalone net sales (including other operating income) of Power Grid Corporation of India for the fiscal ended Mar 2025 has declined 2% to Rs 41,431.49 crore.  Operating profit margin has jumped from 86.7% to 85.1%, leading to 4% decline in operating profit to Rs 35276.53 crore. Other income up 42.92% to Rs 4893.83 crore.     Provision for interest up 4.78% to Rs 9479.32 crore.  PBDT rose 1.32% to Rs 30971.66 crore.  Provision for depreciation down 1.64% to Rs 12352.23 crore. Profit before tax de-grew 1% to Rs 18338.81 crore.  Provision for tax was expense of Rs 3265.86 crore, compared to Rs 2631.98 crore.   Profit after tax was down 5% to Rs 15072.95 crore. RI was Rs 280.62 crore compared to an expense of Rs 564.51 crore. Thus net profit fell 0.16% to Rs 15,353.57 crore.  

Consolidated net sales (including other operating income) of Power Grid Corporation of India has declined 0.11% to Rs 45792.32 crore.  Operating profit margin has jumped from 85.80% to 85.91%, leading to 0.03% rise in operating profit to Rs 39,341.68 crore.  Employee cost increased from 5.31% to 5.69%.   Other expenses rose from 7.65% to 9.00%.   Other income rose 55.80% to Rs 1667.06 crore.  PBIDT rose 1.50% to Rs 41008.74 crore.  Provision for interest fell 0.83% to Rs 8700.13 crore.  PBDT rose 2.15% to Rs 32308.61 crore.  Provision for depreciation fell 1.46% to Rs 12904.15 crore.  Profit before tax grew 4.70% to Rs 19,404.46 crore.  Share of profit/loss was 463.99% lower at Rs -110.26 crore.  Provision for tax was expense of Rs 3772.76 crore, compared to Rs 2940.79 crore.  Effective tax rate was 19.55% compared to 15.88%. Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 0.33% to Rs 15,521.44 crore.  

Standalone Loan funds rose to Rs 131,013.30 crore as of 31 March 2025 from Rs 123,490.04 crore as of 31 March 2024.  Inventories rose to Rs 1,377.82 crore as of 31 March 2025 from Rs 1,303.73 crore as of 31 March 2024.  Sundry debtors were lower at Rs 7,273.25 crore as of 31 March 2025 compared to Rs 10,825.80 crore as of 31 March 2024.  Cash and bank balance rose to Rs 6,419.40 crore as of 31 March 2025 from Rs 5,026.73 crore as of 31 March 2024.  Investments rose to Rs 11,312.30 crore as of 31 March 2025 from Rs 9,339.89 crore as of 31 March 2024 .   Fixed assets declined from Rs 170,916.81 crore as of 31 March 2024 to Rs 164,553.23 crore as of 31 March 2025.  Intangible assets increased from Rs 1,457.71 crore to Rs 1,482.54 crore.  

Consolidated Loan funds rose to Rs 131,030.21 crore as of 31 March 2025 from Rs 123,516.21 crore as of 31 March 2024.  Inventories rose to Rs 1,802.52 crore as of 31 March 2025 from Rs 1,406.29 crore as of 31 March 2024.  Sundry debtors were lower at Rs 7,964.75 crore as of 31 March 2025 compared to Rs 11,539.63 crore as of 31 March 2024.  Cash and bank balance rose to Rs 10,077.24 crore as of 31 March 2025 from Rs 7,495.12 crore as of 31 March 2024.  Investments declined from Rs 4,163.17 crore as of 31 March 2024 to Rs 3,116.65 crore as of 31 March 2025.  Fixed assets increased to Rs 204,154.37 crore as of 31 March 2025 from Rs 194,304.24 crore as of 31 March 2024.  Intangible assets increased from Rs 1,653.80 crore to Rs 1,750.87 crore.  

Equity capital stood at Rs 9,300.60 crore as of 31 March 2025 to Rs 9,300.60 crore as of 31 March 2024.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 51.34% as of 31 March 2025 ,compared to 51.34% as of 31 March 2024 .  

Cash flow from operating activities decreased to Rs 36,223.29 crore for year ended March 2025 from Rs 37,289.50 crore for year ended March 2024.  Cash flow used in acquiring fixed assets during the year ended March 2025 stood at Rs 21,134.04 crore, compared to Rs 11,409.68 crore during the year ended March 2024.  


Power Grid Corporation of India :  Results 
  2503 (3) 2403 (3) Var.(%) 2503 (12) 2403 (12) Var.(%)
Sales 10982.55 11050.54 -1 41431.49 42391.16 -2
OPM (%) 84.0 82.7   85.1 86.7  
OP 9222.70 9142.21 1 35276.53 36754.82 -4
Other inc. 1499.84 1203.18 25 4893.83 3424.21 43
PBIDT 10722.54 10345.39 4 40170.36 40179.03 0
Interest 2587.51 2020.78 28 9479.32 9046.87 5
PBDT 8135.03 8324.61 -2 30691.04 31132.16 -1
Dep. 3043.16 3116.40 -2 12352.23 12558.19 -2
PBT  5091.87 5208.21 -2 18338.81 18573.97 -1
EO Exp 0.00 0.00   0.00 0.00  
PBT after EO 5091.87 5208.21 -2 18338.81 18573.97 -1
Taxation 806.34 906.03 -11 3265.86 2631.98 24
PAT 4285.53 4302.18 0 15072.95 15941.99 -5
Regulatory Incom/(Exp) 50.64 -174.41 LP 280.62 -564.51 LP
Net Profit (continuing Operations) after Regulatory Inc/Exp 4336.17 4127.77 5 15353.57 15377.48 0
EPS (Rs)* # #   16.5 16.5  
* Annualized on post bonus Equity Of Rs 9300.60 Crore. Face Value: Rs 10
# EPS is not annualised due to seasonality of business
Figures in Rs crore
Source: Capitaline Corporate Database 


Power Grid Corporation of India : Consolidated Results
 Quarter endedYear ended
Particulars202503202403Var.(%)202503202403Var.(%)
Net Sales (including other operating income)12,275.3511,978.112.4845,792.3245,843.10-0.11
OPM (%)83.7082.8485 bps85.9185.8012 bps
OP10,273.999,922.943.5439,341.6839,331.500.03
Other Inc.315.45327.28-3.611,667.061,070.0255.80
PBIDT10,589.4410,250.223.3141,008.7440,401.521.50
Interest2,302.661,928.1319.428,700.138,772.75-0.83
PBDT8,286.788,322.09-0.4232,308.6131,628.772.15
Depreciation3195.513259.02-1.9512904.1513095.27-1.46
PBT5,091.275,063.070.5619404.4618533.54.70
Share of Profit/(Loss) from Associates-29.5861.73PL-110.26-19.55-463.99
PBT before EO5061.695124.8-1.2319294.218513.954.21
EO Income00-00-
PBT after EO5061.695124.8-1.2319294.218513.954.21
Taxation918.82958.47-4.143772.762940.7928.29
PAT4142.874166.33-0.5615521.4415573.16-0.33
Minority Interest (MI)00-00-
Net profit4142.874166.33-0.5615521.4415573.16-0.33
P/(L) from discontinued operations net of tax00-00-
Net profit after discontinued operations4142.874166.33-0.5615521.4415573.16-0.33
EPS (Rs)*4.404.67-5.7616.3917.36-5.57
* EPS is on current equity of Rs 9,300.60 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Previous News
  Power Grid approves project for implementation of N-UNMS with investment of Rs 131 cr
 ( Corporate News - 10-Jun-25   15:11 )
  Power Grid Corporation of India Ltd up for five straight sessions
 ( Hot Pursuit - 10-Jun-25   13:00 )
  Power Grid gains after acquiring MEL Power Transmission for Rs 8.53 crore
 ( Hot Pursuit - 05-Jun-25   11:52 )
  Power Grid acquires MEL Power Transmission under TBCB route
 ( Corporate News - 04-Jun-25   18:37 )
  Adani Power Ltd Spikes 2.08%, BSE Power index Rises 1.03%
 ( Hot Pursuit - 26-May-25   09:30 )
  Power Grid Corporation of India
 ( Analyst Meet / AGM - Conference Call 21-May-25   13:02 )
  Power Grid Corporation of India
 ( Results - Analysis 20-May-25   08:36 )
  Power Grid Q4 PAT declines to Rs 4,143 crore in FY25
 ( Hot Pursuit - 20-May-25   14:55 )
  Board of Power Grid Corporation of India recommends final dividend
 ( Corporate News - 20-May-25   12:50 )
  Indices edge higher; breadth positive
 ( Market Commentary - Mid-Session 20-May-25   09:36 )
  Stock Alert: Eris Lifesciences, Power Grid Corp, Bharat Electronics, Acme Solar Holdings, Ashok Leyland
 ( Market Commentary - Stock Alert 20-May-25   08:05 )
Other Stories
  Transrail Lighting
  06-Jun-25   19:40
  Ipca Laboratories
  02-Jun-25   10:36
  Apollo Hospitals Enterprise
  02-Jun-25   10:27
  Fiem Industries
  02-Jun-25   10:10
  Vodafone Idea
  02-Jun-25   09:44
  Sun TV Network
  02-Jun-25   09:36
  India Nippon Electricals
  01-Jun-25   15:35
  Lumax Auto Technologies
  01-Jun-25   15:34
  Bajaj Auto
  31-May-25   13:41
  Josts Engineering Company
  31-May-25   13:29
Back Top