Results     30-Jan-24
Analysis
CSB Bank
Margins and asset quality improves, healthy retail and MSME loan growth
CSB Bank has reported 4% decline in net profit at Rs 149.97 crore for the quarter ended December 2023 (Q3FY2024). The bank has posted healthy 9% growth in net interest income (NII), while the core fee income of the bank improved 36% in Q3FY2024. The Net Interest Margin (NIM) of the bank improved on sequential basis to 5.10% in Q3FY2024 from 4.84% in Q2FY2024, but declined from 5.80% in the corresponding quarter of previous year.

On business front, the bank as has posted 20% growth in business with strong 18% surge in loan book. The asset quality of the bank continued to improve in Q3FY2024. Bank has substantially reduced the credit to deposit ratio to 83.6% at end December 2023 from 85.3% at end December 2022. However, the CASA ratio of the bank has declined to 27.6% at end December 2023 from 31.4% at end December 2022.

Asset quality improves: The bank has continued to improve asset quality in Q3FY2024.

The fresh slippages of loans stood at Rs 36 crore in Q3FY2024 compared with 54 crore in previous quarter and Rs 26 crore in the corresponding quarter last year.

The recoveries of NPAs stood at Rs 22 crore, upgradations at Rs 12 crore and the write-off of loans was at Rs 8 crore in Q3FY2024.

The standard restructured loan book of the bank remained nil end December 2023

Provision coverage ratio was steady at 91.85% at end December 2023 compared to 91.75% a quarter ago and 91.93% a year ago.

The capital adequacy ratio of the bank stood at 23.0% with Tier I ratio at 21.6% at end December 2023.

The risk weighted assets of the bank has increased 39% YoY to Rs 14190 crore end December 2023.

Asset Quality Indicators: CSB Bank

 

Dec-23

Sep-23

Jun-23

Mar-23

Dec-22

Variation

QoQ

YTD

YoY

Gross NPA (Rs Crore)

278.73

284.76

270.66

262.56

271.29

-2

6

3

Net NPA (Rs Crore)

70.23

72.49

67.77

71.82

77.66

-3

-2

-10

% Gross NPA

1.22

1.27

1.27

1.26

1.45

-5

-4

-23

% Net NPA

0.31

0.33

0.32

0.35

0.42

-2

-4

-11

% PCR

91.85

91.75

92.54

92.11

91.93

10

-26

-8

% CRAR - Basel III

22.99

23.96

25.99

27.10

25.78

-97

-411

-279

% CRAR - Tier I - Basel III

21.60

22.56

24.80

25.87

24.27

-96

-427

-267

Variation in basis points for figures given in percentages and in % for figures in Rs crore

 

Business Highlights:

Healthy business growth: The business of the bank has increased 20% YoY to Rs 50212 crore end December 2023, driven by 18% surge in advances to Rs 22867 crore. Deposits rose 21% to Rs 27345 crore at end December 2023.

CASA deposits ratio declines: The CASA deposits of the bank increased 6% YoY to Rs 7543 crore at end December 2023. The CASA ratio declined to 27.6% at end December 2023 compared to 31.4% at end December 2022, while also fell from 29.3% a quarter ago. The term deposits have increased 27% to Rs 19802 crore end December 2023.

Strong loan growth: Advances growth was driven by retail loans rising 28% YoY to Rs 14276 crore at end December 2023, while credit to MSME jumped 28% to Rs 2369 crore at end December 2023. The corporate credit has increased 10% to Rs 6013 crore end December 2023.

Investment book of the bank jumped 30% YoY to Rs 7153 crore at end December 2023. The AFS book galloped 47% to Rs 1564 crore, while HTM book rose 24% to Rs 5424 crore at end December 2023. The duration of the AFS investment portfolio stood at 2.57 years end December 2023 compared with 2.29 years at end December 2022.

Margins improve qoq, declines yoy: The bank has showed 112 bps YoY jump in cost of deposits to 5.42%, while yield on advances increased 47 bps YoY to 11.49% in Q3FY2024. Thus, the NIM has declined 70 bps YoY to 5.10%, while improved qoq from 4.84% in Q2FY2024.

Branch expansion: The bank has added 13 branches and 24 ATMs in Q3FY2024, taking overall tally to 747 branches and 570 ATM`s end December 2023.

Book value of the bank stood at Rs 200.1 per share at end December 2023, while the adjusted book value (net of NNPA) was Rs 196.1 per share at end December 2023.

Quarterly Performance

NII growth slows as NIM declines yoy: Bank has recorded 29% increase in the interest earned at Rs 761.83 crore, while interest expenses surged 56% to Rs 379.16 crore in Q3FY2024. NII improved 9% to Rs 382.67 crore in the quarter ended December 2023.

Healthy growth in the core fee income: Bank has posted strong 36% growth in core fee income to Rs 69 crore, while the forex income jumped 42% to Rs 3 crore. Further, the treasury income zoomed 103% to Rs 13 crore, leading to 39% jump in the overall non-interest income to Rs 125.34 crore in the quarter ended December 2023.

Expenses ratio jumps: The operating expenses of the bank increased 27% to Rs 312.14 crore, as other expenses moved up 47% to Rs 139.33 crore, while employee expenses increased 14% to Rs 172.81 crore in Q3FY2024. Cost to income ratio increased to at 61.4% in Q3FY2024 compared with 56.0% in Q3FY2023, allowing only 1% growth in the Operating Profit to Rs 195.87 crore.

Provisions and contingencies write back continues: The bank has written back provisions of Rs 4.54 crore. The bank has written back loan loss provisions of Rs 5.60 crore, while other provisions were at Rs 1.10 crore.

Effective tax rate was steady at 25.2% in Q3FY2024 from 25.2% in Q3FY2023. Net Profit declined 4% YoY to Rs 149.97 crore during quarter ended December 2023.

Financial Performance 9MFY2024:

Bank has posted 6% increase in net profit to Rs 415.36 crore in the nine month ended December 2023 (9MFY2024). The net interest income increased 11% to Rs 1090.38 crore, while non-interest income moved up 104% to Rs 387.77 crore, pushing up net total income by 26% to Rs 1478.15 crore in 9MFY2024. The operating expenses increased 38% to Rs 926.22 crore, while provision and contingencies were written back amounting to Rs 3.13 crore, allowing profit before tax to increase 6% to Rs 555.06 crore in 9MFY2024. The cost-to-income ratio surged to 62.7% in 9MFY2024 compared to 57.0% in 9MFY2023. An effective tax rate was steady at 25.2% in 9MFY2024 compared to 25.2% in 9MFY2023. The net profit has increased 6% to Rs 415.36 crore in 9MFY2024.

CSB Bank: Results

Particulars

2312 (3)

2212 (3)

Var %

2312 (9)

2212 (9)

Var %

2303 (12)

2203 (12)

Var %

Interest Earned

761.83

592.05

29

2132.67

1683.16

27

2319.65

2038.32

14

Interest Expended

379.16

242.31

56

1042.29

697.76

49

985.81

885.01

11

Net Interest Income

382.67

349.74

9

1090.38

985.40

11

1333.84

1153.31

16

Other Income

125.34

89.90

39

387.77

189.69

104

315.68

246.79

28

Net Total Income

508.01

439.64

16

1478.15

1175.09

26

1649.52

1400.10

18

Operating Expenses

312.14

246.20

27

926.22

669.57

38

942.12

786.38

20

Operating Profits

195.87

193.44

1

551.93

505.52

9

707.40

613.72

15

Provisions & Contingencies

-4.54

-14.96

-70

-3.13

-17.01

-82

-26.21

-0.51

5039

Profit Before Tax

200.41

208.40

-4

555.06

522.53

6

733.61

614.23

19

Provision for tax

50.44

52.45

-4

139.70

131.51

6

186.25

155.74

20

PAT

149.97

155.95

-4

415.36

391.02

6

547.36

458.49

19

EPS*(Rs)

34.6

35.9

 

31.9

30.0

 

31.5

26.4

 

Adj BV (Rs)

196.1

162.2

 

196.1

162.2

 

171.7

137.3

 

* Annualized on current equity of Rs 173.54 crore. Face Value: Rs 10, Figures in Rs crore

Source: Capitaline Corporate Database

 

Previous News
  CSB Bank
 ( Results - Analysis 27-Apr-24   08:47 )
  CSB Bank
 ( Analyst Meet / AGM - Conference Call 27-Apr-24   15:23 )
  CSB Bank standalone net profit declines 3.12% in the March 2024 quarter
 ( Results - Announcements 26-Apr-24   15:34 )
  Volumes spurt at Aster DM Healthcare Ltd counter
 ( Hot Pursuit - 15-Apr-24   14:30 )
  CSB Bank to convene board meeting
 ( Corporate News - 03-Apr-24   09:29 )
  CSB bank gains as total deposits climbs 21% YoY in Mar’24
 ( Hot Pursuit - 02-Apr-24   11:38 )
  CSB Bank grants 2.25 lakh stock options under ESOS
 ( Corporate News - 15-Mar-24   15:50 )
  CSB Bank
 ( Results - Analysis 30-Jan-24   08:53 )
  CSB Bank
 ( Analyst Meet / AGM - Conference Call 30-Jan-24   09:37 )
  CSB Bank standalone net profit declines 3.83% in the December 2023 quarter
 ( Results - Announcements 29-Jan-24   14:19 )
  CSB Bank to convene board meeting
 ( Corporate News - 03-Jan-24   12:02 )
Other Stories
  Parag Milk Foods
  19-May-24   12:49
  Tide Water Oil Co (I)
  19-May-24   08:24
  Container Corporation Of India
  19-May-24   00:15
  Rail Vikas Nigam
  18-May-24   23:36
  Bharat Bijlee
  18-May-24   23:29
  Safari Industries (India)
  18-May-24   20:16
  Godrej Industries
  18-May-24   17:06
  Astral
  18-May-24   16:46
  JSW Steel
  18-May-24   15:56
  Bandhan Bank
  18-May-24   08:12
Back Top