|
Results
03-Mar-24
|
|
|
|
|
Analysis
|
|
Crompton Greaves Consumer Electricals
|
Net up 1%, sales up 12%
|
|
|
Consolidated net sales (including other operating income) of Crompton Greaves Consumer Electricals for the quarter ended Dec 2023 has increased 11.64% to Rs 1692.69 crore. Operating profit margin has declined from 10.05% to 8.85%, leading to 1.70% decline in operating profit to Rs 149.80 crore. Raw material cost as a % of total sales (net of stock adjustments) decreased from 23.75% to 23.30%. Purchase of finished goods cost rose from 42.69% to 45.04%. Employee cost decreased from 9.13% to 8.39%. Other expenses rose from 14.06% to 14.65%. Other income fell 21.74% to Rs 16.67 crore. PBIDT fell 4.16% to Rs 166.47 crore. Provision for interest fell 26.82% to Rs 21.53 crore. PBDT rose 0.46% to Rs 144.94 crore. Provision for depreciation rose 9.43% to Rs 32.48 crore. Profit before tax down 1.86% to Rs 112.46 crore. Share of profit/loss were nil in both the periods. Provision for tax was expense of Rs 27.01 crore, compared to Rs 26.4 crore. Effective tax rate was 24.02% compared to 23.04%. Net profit attributable to owners of the company increased 0.87% to Rs 85.99 crore. - Sales of electric consumer durables segment has gone up 18.54% to Rs 1,209.27 crore (accounting for 71.44% of total sales). Sales of lighting products segment has gone up 0.68% to Rs 249.36 crore (accounting for 14.73% of total sales). Sales of Butterfly Gandhimathi Appliances Limited segment fell 5.78% to Rs 234.06 crore (accounting for 13.83% of total sales).
- Profit before interest, tax and other unallocable items (PBIT) has slumped 7.27% to Rs 190.30 crore. PBIT of electric consumer durables segment rose 1.57% to Rs 164.22 crore (accounting for 86.30% of total PBIT). PBIT of lighting products segment rose 9.93% to Rs 28.00 crore (accounting for 14.71% of total PBIT). PBIT of Butterfly Gandhimathi Appliances Limited reported loss of Rs 1.92 crore compared to profit of Rs 18.06 crore.
- PBIT margin of electric consumer durables segment fell from 15.85% to 13.58%. PBIT margin of lighting products segment rose from 10.28% to 11.23%. PBIT margin of Butterfly Gandhimathi Appliances Limited segment fell from 7.27% to 0.82%. Overall PBIT margin fell from 13.53% to 11.24%.
For year-to-date (YTD) results analysis Net sales (including other operating income) of Crompton Greaves Consumer Electricals has increased 5.38% to Rs 5351.81 crore. Operating profit margin has declined from 11.13% to 9.53%, leading to 9.79% decline in operating profit to Rs 510.09 crore. Raw material cost as a % of total sales (net of stock adjustments) decreased from 25.72% to 25.58%. Purchase of finished goods cost rose from 42.25% to 43.71%. Employee cost decreased from 8.10% to 8.00%. Other expenses rose from 12.78% to 13.43%. Other income rose 2.68% to Rs 51.35 crore. PBIDT fell 8.77% to Rs 561.44 crore. Provision for interest fell 22.21% to Rs 63.63 crore. PBDT fell 6.71% to Rs 497.81 crore. Provision for depreciation rose 9.66% to Rs 93.78 crore. Profit before tax down 9.84% to Rs 404.03 crore. Share of profit/loss were nil in both the periods. Provision for tax was expense of Rs 95.68 crore, compared to Rs 96.87 crore. Effective tax rate was 23.68% compared to 21.93%. Minority interest was nil in both the periods. Net profit attributable to owners of the company decreased 12.55% to Rs 301.56 crore. Sales of electric consumer durables segment has gone up 13.02% to Rs 3,876.20 crore (accounting for 72.43% of total sales). Sales of lighting products segment has gone down 8.02% to Rs 717.05 crore (accounting for 13.40% of total sales). Sales of Butterfly Gandhimathi Appliances Limited segment fell 12.77% to Rs 758.56 crore (accounting for 14.17% of total sales). Profit before interest, tax and other unallocable items (PBIT) has slumped 11.93% to Rs 635.88 crore. PBIT of electric consumer durables segment fell 8.79% to Rs 521.37 crore (accounting for 81.99% of total PBIT). PBIT of lighting products segment rose 14.36% to Rs 80.26 crore (accounting for 12.62% of total PBIT). PBIT of Butterfly Gandhimathi Appliances Limited segment fell 57.32% to Rs 34.25 crore (accounting for 5.39% of total PBIT). PBIT margin of electric consumer durables segment fell from 16.67% to 13.45%. PBIT margin of lighting products segment rose from 9.00% to 11.19%. PBIT margin of Butterfly Gandhimathi Appliances Limited segment fell from 9.23% to 4.52%. Overall PBIT margin fell from 14.22% to 11.88%.
Crompton Greaves Consumer Electricals : Consolidated Results | | Quarter ended | Year to Date | Year ended |
---|
Particulars | 202312 | 202212 | Var.(%) | 202312 | 202212 | Var.(%) | 202303 | 202203 | Var.(%) |
---|
Net Sales (including other operating income) | 1,692.69 | 1,516.21 | 11.64 | 5,351.81 | 5,078.65 | 5.38 | 6,869.61 | 5,394.11 | 27.35 | OPM (%) | 8.85 | 10.05 | -120 bps | 9.53 | 11.13 | -160 bps | 11.22 | 14.26 | -305 bps | OP | 149.80 | 152.39 | -1.70 | 510.09 | 565.42 | -9.79 | 770.47 | 769.45 | 0.13 | Other Inc. | 16.67 | 21.30 | -21.74 | 51.35 | 50.01 | 2.68 | 66.78 | 72.65 | -8.08 | PBIDT | 166.47 | 173.69 | -4.16 | 561.44 | 615.43 | -8.77 | 837.25 | 842.10 | -0.58 | Interest | 21.53 | 29.42 | -26.82 | 63.63 | 81.80 | -22.21 | 109.18 | 35.31 | 209.20 | PBDT | 144.94 | 144.27 | 0.46 | 497.81 | 533.63 | -6.71 | 728.07 | 806.79 | -9.76 | Depreciation | 32.48 | 29.68 | 9.43 | 93.78 | 85.52 | 9.66 | 115.92 | 42.28 | 174.17 | PBT | 112.46 | 114.59 | -1.86 | 404.03 | 448.11 | -9.84 | 612.15 | 764.51 | -19.93 | Share of Profit/(Loss) from Associates | 0 | 0 | - | 0 | 0 | - | 0 | 0 | - | PBT before EO | 112.46 | 114.59 | -1.86 | 404.03 | 448.11 | -9.84 | 612.15 | 764.51 | -19.93 | EO Income | 0 | 0 | - | 0 | -6.39 | - | 0 | -12.97 | - | PBT after EO | 112.46 | 114.59 | -1.86 | 404.03 | 441.72 | -8.53 | 612.15 | 751.54 | -18.55 | Taxation | 27.01 | 26.4 | 2.31 | 95.68 | 96.87 | -1.23 | 135.75 | 173.16 | -21.60 | PAT | 85.45 | 88.19 | -3.11 | 308.35 | 344.85 | -10.58 | 476.4 | 578.38 | -17.63 | Minority Interest (MI) | -0.54 | 2.94 | LP | 6.79 | 0 | - | 13.19 | 0 | - | Net profit | 85.99 | 85.25 | 0.87 | 301.56 | 344.85 | -12.55 | 463.21 | 578.38 | -19.91 | P/(L) from discontinued operations net of tax | 0 | 0 | - | 0 | 0 | - | 0 | 0 | - | Net profit after discontinued operations | 85.99 | 85.25 | 0.87 | 301.56 | 344.85 | -12.55 | 463.21 | 578.38 | -19.91 | EPS (Rs)* | 1.34 | 1.33 | 0.87 | 4.71 | 5.46 | -13.80 | 7.24 | 9.19 | -21.27 | | * EPS is on current equity of Rs 128.05 crore, Face value of Rs 2, Excluding extraordinary items. | # EPS is not annualised | bps : Basis points | EO : Extraordinary items | Figures in Rs crore | Source: Capitaline Corporate Database |
|
Crompton Greaves Consumer Electricals : Consolidated Segment Results | td>- | Quarter ended | Year to Date | Year ended |
---|
| % of (Total) | 202312 | 202212 | Var.(%) | % of (Total) | 202312 | 202212 | Var.(%) | % of (Total) | 202303 | 202203 | Var.(%) |
---|
Sales | electric consumer durables | 71.44 | 1,209.27 | 1,020.10 | 18.54 | 72.43 | 3,876.20 | 3,429.51 | 13.02 | 69.23 | 4,755.66 | 4,311.00 | 10.31 | lighting products | 14.73 | 249.36 | 247.68 | 0.68 | 13.40 | 717.05 | 779.56 | -8.02 | 15.40 | 1,058.13 | 1,083.11 | -2.31 | Butterfly Gandhimathi Appliances Limited | 13.83 | 234.06 | 248.43 | -5.78 | 14.17 | 758.56 | 869.58 | -12.77 | Total Reported Sales | 100.00 | 1,692.69 | 1,516.21 | 11.64 | 100.00 | 5,351.81 | 5,078.65 | 5.38 | 100.00 | 6,869.61 | 5,394.11 | 27.35 | Less: Inter segment revenues | | 0.00 | 0.00 | - | | 0.00 | 0.00 | | 0.00 | 0.00 | - | Net Sales | 100.00 | 1,692.69 | 1,516.21 | 11.64 | 100.00 | 5,351.81 | 5,078.65 | 5.38 | 100.00 | 6,869.61 | 5,394.11 | 27.35 | PBIT | electric consumer durables | 86.30 | 164.22 | 161.68 | 1.57 | 81.99 | 521.37 | 571.61 | -8.79 | 81.05 | 789.30 | 826.70 | -4.52 | lighting products | 14.71 | 28.00 | 25.47 | 9.93 | 12.62 | 80.26 | 70.18 | 14.36 | 10.32 | 100.52 | 127.82 | -21.36 | Butterfly Gandhimathi Appliances Limited | -1.01 | -1.92 | 18.06 | PL | 5.39 | 34.25 | 80.24 | -57.32 | Total PBIT | 100.00 | 190.30 | 205.21 | -7.27 | 100.00 | 635.88 | 722.03 | -11.93 | 100.00 | 973.79 | 954.52 | 2.02 | Less : Interest | | 21.53 | 29.42 | -26.82 | | 63.63 | 81.80 | -22.21 | | 109.18 | 35.31 | 209.20 | Add: Other un-allcoable | | -56.31 | -61.20 | 7.99 | | -168.22 | -192.12 | 12.44 | | -252.46 | -154.70 | -63.19 | PBIT Margin(%) | electric consumer durables | | 13.58 | 15.85 | -226.93 | | 13.45 | 16.67 | -321.69 | | 16.60 | 19.18 | -257.95 | lighting products | | 11.23 | 10.28 | 94.53 | | 11.19 | 9.00 | 219.06 | | 9.50 | 11.80 | -230.14 | Butterfly Gandhimathi Appliances Limited | | -0.82 | 7.27 | -809.00 | | 4.52 | 9.23 | -471.23 | | 7.95 | 0.00 | 795.31 | PBT | 100.00 | 112.46 | 114.59 | -1.86 | 100.00 | 404.03 | 448.11 | -9.84 | 100.00 | 612.15 | 764.51 | -19.93 |
|
|
|
Previous News |
Crompton Greaves Consumer Electricals to declare Quarterly Result
(
Corporate News
-
24-Apr-24
14:01
)
|
|
Crompton Greaves gains on bagging order for solar water pumping system
(
Hot Pursuit
-
21-Mar-24
10:04
)
|
|
Crompton Greaves wins order for solar water pumping system
(
Corporate News
-
21-Mar-24
09:57
)
|
|
Market drifts higher in early trade; Nifty above 22,000 level
(
Market Commentary
-
Mid-Session
21-Mar-24
09:34
)
|
|
Crompton Greaves gets 20-yr patent for lighting system
(
Hot Pursuit
-
18-Mar-24
12:12
)
|
|
Crompton Greaves Consumer Electricals allots 19.51 lakh equity shares under ESOP
(
Corporate News
-
07-Mar-24
13:04
)
|
|
Crompton Greaves Consumer Electricals
(
Results
-
Analysis
03-Mar-24
18:00
)
|
|
Crompton Greaves Consumer Electricals allots 9.19 lakh equity shares under ESOP
(
Corporate News
-
29-Feb-24
10:54
)
|
|
Crompton Greaves Q3 PAT drops 3% YoY to Rs 85 cr
(
Hot Pursuit
-
15-Feb-24
09:26
)
|
|
Crompton Greaves Consumer Electricals consolidated net profit rises 0.87% in the December 2023 quarter
(
Results
-
Announcements
15-Feb-24
07:30
)
|
|
Crompton Greaves Consumer Electricals allots 41,796 equity shares under ESOP
(
Corporate News
-
10-Feb-24
09:49
)
|
|
|
|
Other Stories |
|
|
|
|
|
|
|
|