Results     03-Mar-24
Analysis
Crompton Greaves Consumer Electricals
Net up 1%, sales up 12%
Consolidated net sales (including other operating income) of Crompton Greaves Consumer Electricals for the quarter ended Dec 2023 has increased 11.64% to Rs 1692.69 crore.  Operating profit margin has declined from 10.05% to 8.85%, leading to 1.70% decline in operating profit to Rs 149.80 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 23.75% to 23.30%.   Purchase of finished goods cost rose from 42.69% to 45.04%.   Employee cost decreased from 9.13% to 8.39%.   Other expenses rose from 14.06% to 14.65%.   Other income fell 21.74% to Rs 16.67 crore.  PBIDT fell 4.16% to Rs 166.47 crore.  Provision for interest fell 26.82% to Rs 21.53 crore.  PBDT rose 0.46% to Rs 144.94 crore.  Provision for depreciation rose 9.43% to Rs 32.48 crore.  Profit before tax down 1.86% to Rs 112.46 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 27.01 crore, compared to Rs 26.4 crore.  Effective tax rate was 24.02% compared to 23.04%. Net profit attributable to owners of the company increased 0.87% to Rs 85.99 crore.  
  • Sales of electric consumer durables segment has gone up 18.54% to Rs 1,209.27 crore (accounting for 71.44% of total sales).  Sales of lighting products segment has gone up 0.68% to Rs 249.36 crore (accounting for 14.73% of total sales).  Sales of Butterfly Gandhimathi Appliances Limited segment fell 5.78% to Rs 234.06 crore (accounting for 13.83% of total sales).  
  • Profit before interest, tax and other unallocable items (PBIT) has slumped 7.27% to Rs 190.30 crore.  PBIT of electric consumer durables segment rose 1.57% to Rs 164.22 crore (accounting for 86.30% of total PBIT).  PBIT of lighting products segment rose 9.93% to Rs 28.00 crore (accounting for 14.71% of total PBIT).  PBIT of Butterfly Gandhimathi Appliances Limited reported loss of Rs 1.92 crore compared to profit of Rs 18.06 crore.  
  • PBIT margin of electric consumer durables segment fell from 15.85% to 13.58%.  PBIT margin of lighting products segment rose from 10.28% to 11.23%.  PBIT margin of Butterfly Gandhimathi Appliances Limited segment fell from 7.27% to 0.82%.  Overall PBIT margin fell from 13.53% to 11.24%.  
For year-to-date (YTD) results analysis

Net sales (including other operating income) of Crompton Greaves Consumer Electricals has increased 5.38% to Rs 5351.81 crore.  Operating profit margin has declined from 11.13% to 9.53%, leading to 9.79% decline in operating profit to Rs 510.09 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 25.72% to 25.58%.   Purchase of finished goods cost rose from 42.25% to 43.71%.   Employee cost decreased from 8.10% to 8.00%.   Other expenses rose from 12.78% to 13.43%.   Other income rose 2.68% to Rs 51.35 crore.  PBIDT fell 8.77% to Rs 561.44 crore.  Provision for interest fell 22.21% to Rs 63.63 crore.  PBDT fell 6.71% to Rs 497.81 crore.  Provision for depreciation rose 9.66% to Rs 93.78 crore.  Profit before tax down 9.84% to Rs 404.03 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 95.68 crore, compared to Rs 96.87 crore.  Effective tax rate was 23.68% compared to 21.93%. Minority interest was nil in both the periods.  Net profit attributable to owners of the company decreased 12.55% to Rs 301.56 crore.  
Sales of electric consumer durables segment has gone up 13.02% to Rs 3,876.20 crore (accounting for 72.43% of total sales).  Sales of lighting products segment has gone down 8.02% to Rs 717.05 crore (accounting for 13.40% of total sales).  Sales of Butterfly Gandhimathi Appliances Limited segment fell 12.77% to Rs 758.56 crore (accounting for 14.17% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has slumped 11.93% to Rs 635.88 crore.  PBIT of electric consumer durables segment fell 8.79% to Rs 521.37 crore (accounting for 81.99% of total PBIT).  PBIT of lighting products segment rose 14.36% to Rs 80.26 crore (accounting for 12.62% of total PBIT).  PBIT of Butterfly Gandhimathi Appliances Limited segment fell 57.32% to Rs 34.25 crore (accounting for 5.39% of total PBIT).  

PBIT margin of electric consumer durables segment fell from 16.67% to 13.45%.  PBIT margin of lighting products segment rose from 9.00% to 11.19%.  PBIT margin of Butterfly Gandhimathi Appliances Limited segment fell from 9.23% to 4.52%.  Overall PBIT margin fell from 14.22% to 11.88%.  

 



Crompton Greaves Consumer Electricals : Consolidated Results
 Quarter endedYear to DateYear ended
Particulars202312202212Var.(%)202312202212Var.(%)202303202203Var.(%)
Net Sales (including other operating income)1,692.691,516.2111.645,351.815,078.655.386,869.615,394.1127.35
OPM (%)8.8510.05-120 bps9.5311.13-160 bps11.2214.26-305 bps
OP149.80152.39-1.70510.09565.42-9.79770.47769.450.13
Other Inc.16.6721.30-21.7451.3550.012.6866.7872.65-8.08
PBIDT166.47173.69-4.16561.44615.43-8.77837.25842.10-0.58
Interest21.5329.42-26.8263.6381.80-22.21109.1835.31209.20
PBDT144.94144.270.46497.81533.63-6.71728.07806.79-9.76
Depreciation32.4829.689.4393.7885.529.66115.9242.28174.17
PBT112.46114.59-1.86404.03448.11-9.84612.15764.51-19.93
Share of Profit/(Loss) from Associates00-00-00-
PBT before EO112.46114.59-1.86404.03448.11-9.84612.15764.51-19.93
EO Income00-0-6.39-0-12.97-
PBT after EO112.46114.59-1.86404.03441.72-8.53612.15751.54-18.55
Taxation27.0126.42.3195.6896.87-1.23135.75173.16-21.60
PAT85.4588.19-3.11308.35344.85-10.58476.4578.38-17.63
Minority Interest (MI)-0.542.94LP6.790-13.190-
Net profit85.9985.250.87301.56344.85-12.55463.21578.38-19.91
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations85.9985.250.87301.56344.85-12.55463.21578.38-19.91
EPS (Rs)*1.341.330.874.715.46-13.807.249.19-21.27
* EPS is on current equity of Rs 128.05 crore, Face value of Rs 2, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Crompton Greaves Consumer Electricals : Consolidated Segment Results
td>-
 Quarter endedYear to DateYear ended
% of (Total)202312202212Var.(%)% of (Total)202312202212Var.(%)% of (Total)202303202203Var.(%)
Sales
electric consumer durables71.441,209.271,020.1018.5472.433,876.203,429.5113.0269.234,755.664,311.0010.31
lighting products14.73249.36247.680.6813.40717.05779.56-8.0215.401,058.131,083.11-2.31
Butterfly Gandhimathi Appliances Limited13.83234.06248.43-5.7814.17758.56869.58-12.77
Total Reported Sales100.001,692.691,516.2111.64100.005,351.815,078.655.38100.006,869.615,394.1127.35
Less: Inter segment revenues 0.000.00- 0.000.00 0.000.00-
Net Sales100.001,692.691,516.2111.64100.005,351.815,078.655.38100.006,869.615,394.1127.35
PBIT
electric consumer durables86.30164.22161.681.5781.99521.37571.61-8.7981.05789.30826.70-4.52
lighting products14.7128.0025.479.9312.6280.2670.1814.3610.32100.52127.82-21.36
Butterfly Gandhimathi Appliances Limited-1.01-1.9218.06PL5.3934.2580.24-57.32
Total PBIT100.00190.30205.21-7.27100.00635.88722.03-11.93100.00973.79954.522.02
Less : Interest21.5329.42-26.8263.6381.80-22.21109.1835.31209.20
Add: Other un-allcoable-56.31-61.207.99-168.22-192.1212.44-252.46-154.70-63.19
PBIT Margin(%)
electric consumer durables 13.5815.85-226.93 13.4516.67-321.69 16.6019.18-257.95
lighting products 11.2310.2894.53 11.199.00219.06 9.5011.80-230.14
Butterfly Gandhimathi Appliances Limited -0.827.27-809.00 4.529.23-471.23 7.950.00795.31
PBT100.00112.46114.59-1.86100.00404.03448.11-9.84100.00612.15764.51-19.93
Previous News
  Crompton Greaves Consumer Electricals to declare Quarterly Result
 ( Corporate News - 24-Apr-24   14:01 )
  Crompton Greaves gains on bagging order for solar water pumping system
 ( Hot Pursuit - 21-Mar-24   10:04 )
  Crompton Greaves wins order for solar water pumping system
 ( Corporate News - 21-Mar-24   09:57 )
  Market drifts higher in early trade; Nifty above 22,000 level
 ( Market Commentary - Mid-Session 21-Mar-24   09:34 )
  Crompton Greaves gets 20-yr patent for lighting system
 ( Hot Pursuit - 18-Mar-24   12:12 )
  Crompton Greaves Consumer Electricals allots 19.51 lakh equity shares under ESOP
 ( Corporate News - 07-Mar-24   13:04 )
  Crompton Greaves Consumer Electricals
 ( Results - Analysis 03-Mar-24   18:00 )
  Crompton Greaves Consumer Electricals allots 9.19 lakh equity shares under ESOP
 ( Corporate News - 29-Feb-24   10:54 )
  Crompton Greaves Q3 PAT drops 3% YoY to Rs 85 cr
 ( Hot Pursuit - 15-Feb-24   09:26 )
  Crompton Greaves Consumer Electricals consolidated net profit rises 0.87% in the December 2023 quarter
 ( Results - Announcements 15-Feb-24   07:30 )
  Crompton Greaves Consumer Electricals allots 41,796 equity shares under ESOP
 ( Corporate News - 10-Feb-24   09:49 )
Other Stories
  KSB
  27-Apr-24   10:17
  CSB Bank
  27-Apr-24   08:47
  Atul
  27-Apr-24   08:28
  Shriram Finance
  27-Apr-24   08:20
  SBI Life Insurance Company
  27-Apr-24   07:46
  SBI Cards & Payment Services
  27-Apr-24   07:29
  Shree Digvijay Cement Co.
  27-Apr-24   07:17
  Bajaj Finserv
  27-Apr-24   07:15
  Supreme Industries
  27-Apr-24   06:27
  HCL Technologies
  27-Apr-24   06:17
Back Top