Results     24-Apr-24
Analysis
Tata Elxsi
Revenue up 13% YoY to Rs 3552 crore in FY2024
On standalone basis

Quarter ended March 2024 compared with Quarter ended December 2023.

Net sales (including other operating income) of Tata Elxsi has declined 0.91% to Rs 905.94 crore.  

Operating profit margin has declined from 29.55% to 28.84%, leading to 3.28% decline in operating profit to Rs 261.27 crore.  Purchase of finished goods cost fell from 4.85% to 4.62%.   Employee cost increased from 53.99% to 54.72%.   Other expenses rose from 11.61% to 11.86%.   

Other income fell 3.58% to Rs 33.68 crore.  PBIDT fell 3.32% to Rs 294.95 crore.  Provision for interest fell 10.45% to Rs 4.97 crore.  Loan funds remained nil.  

PBIDT fell 3.32% to Rs 294.95 crore.  Provision for depreciation rose 8.37% to Rs 27.58 crore.  

Profit before tax down 4.26% to Rs 262.40 crore.  Provision for tax was expense of Rs 65.47 crore, compared to Rs 67.64 crore.  Effective tax rate was 24.95% compared to 24.68%.

Profit after tax fell 4.60% to Rs 196.93 crore.  

Promoters’ stake was 43.92% as of 31 March 2024 ,compared to 43.92% as of 31 December 2023 .  

Quarter ended March 2024 compared with Quarter ended March 2023.

Net sales (including other operating income) of Tata Elxsi has increased 8.12% to Rs 905.94 crore.  Sales of System Integration & Support Serv segment has gone up 13.91% to Rs 25.92 crore (accounting for 2.86% of total sales).  Sales of Software Development & Services segment has gone up 7.96% to Rs 880.03 crore (accounting for 97.14% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has jumped 17.10% to Rs 322.40 crore.  PBIT of System Integration & Support Serv segment rose 2,174.20% to Rs 12.80 crore (accounting for 3.97% of total PBIT).  PBIT of Software Development & Services segment rose 12.68% to Rs 309.60 crore (accounting for 96.03% of total PBIT).  

PBIT margin of System Integration & Support Serv segment rose from 2.47% to 49.39%.  PBIT margin of Software Development & Services segment rose from 33.71% to 35.18%.  Overall PBIT margin rose from 32.86% to 35.59%.  

Operating profit margin has declined from 29.80% to 28.84%, leading to 4.62% rise in operating profit to Rs 261.27 crore.  Purchase of finished goods cost fell from 6.58% to 4.62%.   Employee cost increased from 51.27% to 54.72%.   Other expenses fell from 12.32% to 11.86%.   

Other income up 31.10% to Rs 33.68 crore.  PBIDT rose 7.09% to Rs 294.95 crore.  Provision for interest up 20.63% to Rs 4.97 crore.  Loan funds rose to Rs 223.98 crore as of 31 March 2024 from Rs 182.26 crore as of 31 March 2023.  Inventories rose to Rs 1.11 crore as of 31 March 2024 from Rs 0.39 crore as of 31 March 2023.  Sundry debtors were lower at Rs 971.59 crore as of 31 March 2024 compared to Rs 976.38 crore as of 31 March 2023.  Cash and bank balance rose to Rs 1,357.10 crore as of 31 March 2024 from Rs 1,191.55 crore as of 31 March 2023.  

PBDT rose 6.89% to Rs 289.98 crore.  Provision for depreciation rose 30.83% to Rs 27.58 crore.  Fixed assets increased to Rs 384.69 crore as of 31 March 2024 from Rs 324.37 crore as of 31 March 2023.  Intangible assets declined from Rs 16.20 crore to Rs 13.44 crore.  

Profit before tax grew 4.87% to Rs 262.40 crore.  Provision for tax was expense of Rs 65.47 crore, compared to Rs 48.7 crore.  Effective tax rate was 24.95% compared to 19.46%.

Profit after tax fell 2.28% to Rs 196.93 crore.  

Equity capital stood at Rs 62.28 crore as of 31 March 2024 to Rs 62.28 crore as of 31 March 2023.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 43.92% as of 31 March 2024 ,compared to 43.92% as of 31 March 2023 .  

 

Full year results analysis

Net sales (including other operating income) of Tata Elxsi has increased 12.96% to Rs 3,552.15 crore.  Sales of System Integration & Support Serv segment has gone up 4,287.51% to Rs 3,456.26 crore (accounting for 97.30% of total sales).  Sales of Software Development & Services segment has gone down 96.87% to Rs 95.89 crore (accounting for 2.70% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has jumped 21.61% to Rs 1,301.86 crore.  PBIT of System Integration & Support Serv segment rose 33,418.80% to Rs 1,277.34 crore (accounting for 98.12% of total PBIT).  PBIT of Software Development & Services segment fell 97.70% to Rs 24.52 crore (accounting for 1.88% of total PBIT).  

PBIT margin of System Integration & Support Serv segment rose from 4.84% to 36.96%.  PBIT margin of Software Development & Services segment fell from 34.79% to 25.57%.  Overall PBIT margin rose from 34.04% to 36.65%.  

Operating profit margin has declined from 30.57% to 29.46%, leading to 8.86% rise in operating profit to Rs 1,046.44 crore.  Purchase of finished goods cost fell from 5.92% to 5.46%.   Employee cost increased from 50.81% to 53.75%.   Other expenses fell from 12.70% to 11.34%.   

Other income up 65.22% to Rs 121.95 crore.  PBIDT rose 12.88% to Rs 1168.39 crore.  Provision for interest up 25.06% to Rs 20.26 crore.  Loan funds rose to Rs 223.98 crore as of 31 March 2024 from Rs 182.26 crore as of 31 March 2023.  Inventories rose to Rs 1.11 crore as of 31 March 2024 from Rs 0.39 crore as of 31 March 2023.  Sundry debtors were lower at Rs 971.59 crore as of 31 March 2024 compared to Rs 976.38 crore as of 31 March 2023.  Cash and bank balance rose to Rs 1,357.10 crore as of 31 March 2024 from Rs 1,191.55 crore as of 31 March 2023.  

PBDT rose 12.68% to Rs 1148.13 crore.  Provision for depreciation rose 22.19% to Rs 99.45 crore.  Fixed assets increased to Rs 384.69 crore as of 31 March 2024 from Rs 324.37 crore as of 31 March 2023.  Intangible assets declined from Rs 16.20 crore to Rs 13.44 crore.  

Profit before tax grew 11.86% to Rs 1,048.68 crore.  Provision for tax was expense of Rs 256.44 crore, compared to Rs 182.31 crore.  Effective tax rate was 24.45% compared to 19.45%.

Profit after tax rose 4.91% to Rs 792.24 crore.  

Equity capital stood at Rs 62.28 crore as of 31 March 2024 to Rs 62.28 crore as of 31 March 2023.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 43.92% as of 31 March 2024 ,compared to 43.92% as of 31 March 2023 .  

Cash flow from operating activities increased to Rs 701.23 crore for year ended March 2024 from Rs 486.86 crore for year ended March 2023.  Cash flow used in acquiring fixed assets during the year ended March 2024 stood at Rs 83.11 crore, compared to Rs 64.10 crore during the year ended March 2023.  

Dividend:  The Board of Directors has recommended a dividend of 700% at Rs. 70/-, per equity share of Rs. 10 each, for the financial year 2023-24, subject to the approval of the shareholders of the Company.

 

Management commentary:

Mr. Manoj Raghavan, CEO and Managing Director, Tata Elxsi, commenting on the company’s performance in the financial year 2023-24, said: “Financial year 2024 has been a year of consistent operational performance with a revenue growth of 13% despite global macroeconomic uncertainties, and volatility in the media and communications industry over the last few quarters. We have done well to maintain industry leading EBITDA margin at 29.5% for the year, even while we continued to invest in expanding our talent base through all four quarters, with a net addition of 1535 Elxsians through the year.

We had laid down a strategy of integrating our design business deeply with our key industry verticals, complementing our software and digital business with a design-led proposition. This is now complete, with a seamless end-to-end proposition from ideation to market introduction. This is enhancing our competitive differentiation, providing early visibility into customer product roadmaps, and creating larger downstream development deals. Starting with this quarter, we are reporting this integrated view of design-digital in all three verticals, under the Software and Design Services segment (SDS).

During the financial year, our transportation business grew strongly at 24.6% YoY, and now accounts for 49.9% of our overall SDS revenues. OEMs now constitute over 56% of the transportation business, and we are now embedded into the SDV programs of 5 global OEMs. I am especially delighted with the SDV program with a global OEM we won this quarter, and the German Design Award 2024 for our work on automotive HMI, which demonstrates the world-class design-led proposition we offer to customers.

The Healthcare & Lifesciences business registered a growth of 10.8% YoY. We have established a strong foundation for continued growth, with the addition of 5 marquee customer logos in the year and expanded capabilities and platforms in new growth areas such as digital therapeutics and connected health. The Offshore Development Centre for innovation and R&D we announced in March 2024 for Dräger Medical, the German headquartered leader in critical care and safety equipment, demonstrates the relevance of our technology and design expertise and deep domain capabilities for next-generation healthcare.

Our Media & Communications business grew 0.2% during the financial year. While this quarter saw a one-off impact of a deal ramp-down with a customer due to a merger, we have done well through the year to protect business, add marquee customers and increase wallet share with key customers. Even while the industry continues to experience significant reductions in discretionary spend and R&D budgets, we are placed well with our integrated design-digital offerings and investments in platforms for the future.

Our Systems Integration and Support (SIS) Business is pivoting to value-added services, innovation-led projects such as experience centres, and supporting downstream deployment and run management for our products and platforms. While Q4 revenues and growth was impacted by hardware shipment delays due to the Red Sea shipping crisis, it grew creditably by 19.0% in FY24, getting to a near 100 Crores business in this financial year.

We are transforming our customer base across industries, with a significant shift towards OEMs in the automotive industry, and operators in the media and telecom industry, while we continue to invest in deepening our key customer relationships. This is reflected in the strong growth in our Top 10 and Top 25 customers across the company.

We are continuing to invest ahead in building our talent pipeline, and are expanding our presence across locations in India and overseas. Our employee retention continues to be the best amongst our peers and industry at large.

Even as we step into the new financial year, we are pleased to announce two new members to the board. Mr. Soumitra Bhattacharya has had an illustrious corporate career especially in the automotive industry with over 28 years with the Bosch group. He serves as Chairman of Bosch Limited, and is the Director for IFQM - an industry-led initiative focused on Quality, Excellence, and Innovation. Ms. Ashu Suyash is a highly respected leader and served as MD and CEO of CRISIL, among leadership roles across many leading institutions. She has recently set up Colossa Ventures, an investment ecosystem for women entrepreneurs, and is an Independent Director on a few Boards including Hindustan Unilever. We look forward to leveraging the rich experience and network, industry knowledge and strategic inputs from our new directors.

I am pleased with our overall performance and resilience in revenues, margins, and customer additions through the year, in a volatile macroeconomic environment.

We are entering the new financial year with a commitment for growth, and the continued confidence in our differentiated design-led engineering capabilities. This is backed by strategic relationships we have built over years with key customers, the qualitative change in revenues towards OEMs and SDV programs, entries into new operators and marquee healthcare logos, investments in strategic technology areas and AI, and the strong deal pipeline we carry into the new financial year.”



Tata Elxsi : Standalone Results
Quarter endedYear ended
Particulars202403202303Var.(%)202403202303Var.(%)
Net Sales (including other operating income)905.94837.928.123,552.153,144.7212.96
OPM (%)28.8429.80-96 bps29.4630.57-111 bps
OP261.27249.734.621,046.44961.288.86
Other Inc.33.6825.6931.10121.9573.8165.22
PBIDT294.95275.427.091,168.391,035.0912.88
Interest4.974.1220.6320.2616.225.06
PBDT289.98271.306.891,148.131,018.8912.68
Depreciation27.5821.0830.8399.4581.3922.19
PBT262.40250.224.871048.68937.511.86
PBT before EO262.4250.224.871048.68937.511.86
EO Income00-00-
PBT after EO262.4250.224.871048.68937.511.86
Taxation65.4748.734.44256.44182.3140.66
PAT196.93201.52-2.28792.24755.194.91
P/(L) from discontinued operations net of tax00-00-
Net profit after discontinued operations196.93201.52-2.28792.24755.194.91
EPS (Rs)*31.6232.36-2.28127.21121.264.91
* EPS is on current equity of Rs 62.28 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Tata Elxsi : Standalone Segment Results
 Quarter endedYear ended
% of (Total)202403202303Var.(%)% of (Total)202403202303Var.(%)
Sales
System Integration & Support Serv2.8625.9222.7513.9197.303,456.2678.784,287.51
Software Development & Services97.14880.03815.177.962.7095.893,065.95-96.87
Total Reported Sales100.00905.94837.928.12100.003,552.153,144.7212.96
Less: Inter segment revenues 0.000.00- 0.000.00-
Net Sales100.00905.94837.928.12100.003,552.153,144.7212.96
PBIT
System Integration & Support Serv3.9712.800.562,174.2098.121,277.343.8133,418.80
Software Development & Services96.03309.60274.7512.681.8824.521,066.70-97.70
Total PBIT100.00322.40275.3217.10100.001,301.861,070.5121.61
Less : Interest4.974.1220.7620.2616.2025.08
Add: Other un-allcoable-55.02-20.98-162.22-232.92-116.81-99.40
PBIT Margin(%)
System Integration & Support Serv 49.392.474,691.51 36.964.843,211.96
Software Development & Services 35.1833.71147.61 25.5734.79-921.87
PBT100.00262.41250.224.87100.001,048.68937.5011.86


Peer Comparision (Standalone)
Sales
(Rs. Crs)
var.(%) OP
(Rs. Crs)
var.(%) Net Profit
(Rs. Crs)
var.(%) Share Price(Rs)
var.(%)
over
One year
TTM EPS TTM PE
Previous News
  Tata Elxsi
 ( Results - Analysis 24-Apr-24   05:32 )
  Tata Elxsi standalone net profit rises 25.94% in the March 2023 quarter
 ( Results - Announcements 19-May-23   07:25 )
  Tata Elxsi partners with ISRO for upcoming Gaganyaan Mission
 ( Corporate News - 07-Jun-23   16:24 )
  Tata Elxsi
 ( Analyst Meet / AGM - Conference Call 19-May-23   05:33 )
  Board of Tata Elxsi recommends final dividend
 ( Corporate News - 22-May-23   17:38 )
  Tata Elxsi inaugurates an Innovation Hub and engineering centre in Troy, Michigan
 ( Corporate News - 07-Jun-23   16:17 )
  Tata Elxsi Q3 PAT grows 6% YoY to Rs 206 cr
 ( Hot Pursuit - 24-Jan-24   12:49 )
  Tata Elxsi
 ( Results - Analysis 18-Oct-23   06:01 )
  Tata Elxsi standalone net profit rises 38.93% in the March 2022 quarter
 ( Results - Announcements 21-Apr-22   08:03 )
  Tata Elxsi collaborates with Lenovo to deliver smart XR solutions
 ( Corporate News - 31-May-22   15:10 )
  Tata Elxsi
 ( Analyst Meet / AGM - Conference Call 26-Oct-21   08:52 )
Other Stories
  Parag Milk Foods
  19-May-24   12:49
  Tide Water Oil Co (I)
  19-May-24   08:24
  Container Corporation Of India
  19-May-24   00:15
  Rail Vikas Nigam
  18-May-24   23:36
  Bharat Bijlee
  18-May-24   23:29
  Safari Industries (India)
  18-May-24   20:16
  Godrej Industries
  18-May-24   17:06
  Astral
  18-May-24   16:46
  JSW Steel
  18-May-24   15:56
  Bandhan Bank
  18-May-24   08:12
Back Top