Results     28-Apr-24
Analysis
Craftsman Automation
NP down 19.74%
For the quarter ending March 2024, consolidated Net sales (including other operating income) of Craftsman Automation has increased 12.75% to Rs 1105.34 crore compared to quarter ended March 2023. Sales of Automotive-Powertrain & Other segment has gone down 0.75% to Rs 389.73 crore (accounting for 35.26% of total sales).  Sales of Automotive-Aluminium Products segment has gone up 36.26% to Rs 532.83 crore (accounting for 48.21% of total sales).  Sales of Industrial & Engineering segment fell 7.06% to Rs 182.78 crore (accounting for 16.54% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has jumped 1.39% to Rs 149.60 crore.  PBIT of Automotive-Powertrain & Other segment fell 36.20% to Rs 59.17 crore (accounting for 39.55% of total PBIT).  PBIT of Automotive-Aluminium Products segment rose 143.55% to Rs 85.68 crore (accounting for 57.27% of total PBIT).  PBIT of Industrial & Engineering segment fell 75.79% to Rs 4.75 crore (accounting for 3.18% of total PBIT).  

PBIT margin of Automotive-Powertrain & Other segment fell from 23.62% to 15.18%.  PBIT margin of Automotive-Aluminium Products segment rose from 9.00% to 16.08%.  PBIT margin of Industrial & Engineering segment fell from 9.98% to 2.60%.  Overall PBIT margin fell from 15.05% to 13.53%.  

Operating profit margin has declined from 19.22% to 18.72%, leading to 9.80% rise in operating profit to Rs 206.90 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 55.68% to 57.17%.   Employee cost increased from 6.00% to 6.16%.   Other expenses fell from 19.69% to 19.19%.   

Other income rose 8.81% to Rs 5.31 crore.  PBIDT rose 9.77% to Rs 212.21 crore.  Provision for interest rose 10.71% to Rs 46.4 crore.  Loan funds rose to Rs 1,754.82 crore as of 31 March 2024 from Rs 1,240.23 crore as of 31 March 2023.  Inventories rose to Rs 1,040.82 crore as of 31 March 2024 from Rs 836.01 crore as of 31 March 2023.  Sundry debtors were higher at Rs 576.63 crore as of 31 March 2024 compared to Rs 535.29 crore as of 31 March 2023.  Cash and bank balance rose to Rs 83.02 crore as of 31 March 2024 from Rs 47.34 crore as of 31 March 2023.  Investments rose to Rs 4.47 crore as of 31 March 2024 from Rs 3.43 crore as of 31 March 2023 .  

PBDT rose 9.51% to Rs 165.81 crore.  Provision for depreciation rose 20.62% to Rs 72.29 crore.  Fixed assets increased to Rs 2,555.33 crore as of 31 March 2024 from Rs 2,030.52 crore as of 31 March 2023.  Intangible assets stood at Rs 189.99 crore.  

Profit before tax grew 2.23% to Rs 93.52 crore.  Share of profit/loss was 150% higher at Rs 0.3 crore.  Provision for tax was expense of Rs 23.29 crore, compared to Rs 11.37 crore.  Effective tax rate was 24.82% compared to 12.41%.

Minority interest increased 219.07% to Rs 8.20 crore.  Net profit attributable to owners of the company decreased 19.74% to Rs 62.33 crore.  

Equity capital stood at Rs 10.56 crore as of 31 March 2024 to Rs 10.56 crore as of 31 March 2023.  Per share face Value remained same at Rs 5.00.  

Promoters’ stake was 54.99% as of 31 March 2024 ,compared to 58.77% as of 31 March 2023 .  

Full year results analysis.

Net sales (including other operating income) of Craftsman Automation has increased 39.88% to Rs 4451.73 crore.  Sales of Automotive-Powertrain & Other segment has gone up 2.05% to Rs 1,558.37 crore (accounting for 35.01% of total sales).  Sales of Automotive-Aluminium Products segment has gone up 130.43% to Rs 2,153.61 crore (accounting for 48.38% of total sales).  Sales of Industrial & Engineering segment rose 2.61% to Rs 739.75 crore (accounting for 16.62% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has jumped 25.91% to Rs 663.01 crore.  PBIT of Automotive-Powertrain & Other segment fell 23.67% to Rs 291.63 crore (accounting for 43.99% of total PBIT).  PBIT of Automotive-Aluminium Products segment rose 316.49% to Rs 322.03 crore (accounting for 48.57% of total PBIT).  PBIT of Industrial & Engineering segment fell 26.58% to Rs 49.35 crore (accounting for 7.44% of total PBIT).  

PBIT margin of Automotive-Powertrain & Other segment fell from 25.02% to 18.71%.  PBIT margin of Automotive-Aluminium Products segment rose from 8.27% to 14.95%.  PBIT margin of Industrial & Engineering segment fell from 9.32% to 6.67%.  Overall PBIT margin fell from 16.55% to 14.89%.  

Operating profit margin has declined from 21.48% to 19.74%, leading to 28.56% rise in operating profit to Rs 878.83 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 52.25% to 54.79%.   Employee cost decreased from 7.18% to 6.27%.   Other expenses rose from 19.55% to 19.84%.   

Other income rose 37.48% to Rs 17.24 crore.  PBIDT rose 28.72% to Rs 896.07 crore.  Provision for interest rose 45.17% to Rs 174.54 crore.  Loan funds rose to Rs 1,754.82 crore as of 31 March 2024 from Rs 1,240.23 crore as of 31 March 2023.  Inventories rose to Rs 1,040.82 crore as of 31 March 2024 from Rs 836.01 crore as of 31 March 2023.  Sundry debtors were higher at Rs 576.63 crore as of 31 March 2024 compared to Rs 535.29 crore as of 31 March 2023.  Cash and bank balance rose to Rs 83.02 crore as of 31 March 2024 from Rs 47.34 crore as of 31 March 2023.  Investments rose to Rs 4.47 crore as of 31 March 2024 from Rs 3.43 crore as of 31 March 2023 .  

PBDT rose 25.28% to Rs 721.53 crore.  Provision for depreciation rose 25.31% to Rs 277.69 crore.  Fixed assets increased to Rs 2,555.33 crore as of 31 March 2024 from Rs 2,030.52 crore as of 31 March 2023.  Intangible assets stood at Rs 189.99 crore.  

Profit before tax grew 25.27% to Rs 443.84 crore.  Share of profit/loss was 77.08% higher at Rs 0.85 crore.  Provision for tax was expense of Rs 107.36 crore, compared to Rs 103.83 crore.  Effective tax rate was 24.14% compared to 29.27%.

Minority interest increased 1,178.60% to Rs 32.86 crore.  Net profit attributable to owners of the company increased 22.58% to Rs 304.47 crore.  

Equity capital stood at Rs 10.56 crore as of 31 March 2024 to Rs 10.56 crore as of 31 March 2023.  Per share face Value remained same at Rs 5.00.  

Promoters’ stake was 54.99% as of 31 March 2024 ,compared to 58.77% as of 31 March 2023 .  

Cash flow from operating activities decreased to Rs 513.31 crore for year ended March 2024 from Rs 607.66 crore for year ended March 2023.  Cash flow used in acquiring fixed assets during the year ended March 2024 stood at Rs 631.00 crore, compared to Rs 345.25 crore during the year ended March 2023.  

Other highlights

The board recommended a final dividend of Rs 11.25 per equity share of Rs 5 each (225%) for the financial year ended 31 March, 2024. Record date fixed for the purpose of determining the eligibility is Monday, 20th May, 2024.

The board approved Raising of funds, in one or more tranche by way of issuance of equity shares and/or any other instruments for an aggregate amount not exceeding Rs 1200 Crore. The proceeds from the fund raise are intended to be utilized, inter-alia, towards repayment/ pre-payment of certain outstanding borrowings availed by the company.

The board also approved to make an investment in Kinathukadavu Water Projects LLP upto Rs 10 Crore for the purpose of water consumption for the Company.

The company is in the process of setting up two new Greenfield manufacturing facilities at Bhiwadi, Rajasthan and Kothavadi, Tamil Nadu. The manufacturing facility at Bhiwadi, Rajasthan will initially focus on manufacturing aluminium products, powertrains and structural parts, while the manufacturing facility at Kothavadi, Tamil Nadu will initially focus on manufacturing powertrains for off-highway and stationary engines, as well as industrial and engineering products for wind energy. The company has received letter of intent from certain customers and products that will be manufactured at the aforesaid manufacturing facilities.


Craftsman Automation : Consolidated Results
 Quarter endedYear ended
Particulars202403202303Var.(%)202403202303Var.(%)
Net Sales (including other operating income)1,105.34980.3712.754,451.733,182.6039.88
OPM (%)18.7219.22-50 bps19.7421.48-174 bps
OP206.90188.449.80878.83683.6128.56
Other Inc.5.314.888.8117.2412.5437.48
PBIDT212.21193.329.77896.07696.1528.72
Interest46.4041.9110.71174.54120.2345.17
PBDT165.81151.419.51721.53575.9225.28
Depreciation72.2959.9320.62277.69221.6125.31
PBT93.5291.482.23443.84354.3125.27
Share of Profit/(Loss) from Associates0.30.12150.000.850.4877.08
PBT before EO93.8291.62.42444.69354.7925.34
EO Income00-00-
PBT after EO93.8291.62.42444.69354.7925.34
Taxation23.2911.37104.84107.36103.833.40
PAT70.5380.23-12.09337.33250.9634.42
Minority Interest (MI)8.22.57219.0732.862.571,178.60
Net profit62.3377.66-19.74304.47248.3922.58
P/(L) from discontinued operations net of tax00-00-
Net profit after discontinued operations62.3377.66-19.74304.47248.3922.58
EPS (Rs)*29.5036.76-19.74144.11117.5622.58
* EPS is on current equity of Rs 10.56 crore, Face value of Rs 5, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Craftsman Automation : Consolidated Segment Results
 Quarter endedYear ended
% of (Total)202403202303Var.(%)% of (Total)202403202303Var.(%)
Sales
Automotive-Powertrain & Other35.26389.73392.68-0.7535.011,558.371,527.092.05
Automotive-Aluminium Products48.21532.83391.0336.2648.382,153.61934.61130.43
Industrial & Engineering16.54182.78196.66-7.0616.62739.75720.902.61
Total Reported Sales100.001,105.34980.3712.75100.004,451.733,182.6039.88
Less: Inter segment revenues 0.000.00- 0.000.00-
Net Sales100.001,105.34980.3712.75100.004,451.733,182.6039.88
PBIT
Automotive-Powertrain & Other39.5559.1792.75-36.2043.99291.63382.04-23.67
Automotive-Aluminium Products57.2785.6835.18143.5548.57322.0377.32316.49
Industrial & Engineering3.184.7519.62-75.797.4449.3567.22-26.58
Total PBIT100.00149.60147.551.39100.00663.01526.5825.91
Less : Interest46.4041.9110.71174.54120.2345.17
Add: Other un-allcoable-9.38-14.0433.19-43.78-51.5615.09
PBIT Margin(%)
Automotive-Powertrain & Other 15.1823.62-843.74 18.7125.02-630.37
Automotive-Aluminium Products 16.089.00708.34 14.958.27668.01
Industrial & Engineering 2.609.98-737.79 6.679.32-265.33
PBT100.0093.8291.602.42100.00444.69354.7925.34
Previous News
  Craftsman Automation fixes record date for final dividend
 ( Market Beat - Reports 26-May-23   14:54 )
  Craftsman Automation
 ( Results - Analysis 17-Oct-22   20:23 )
  Craftsman Automation consolidated net profit rises 50.91% in the March 2023 quarter
 ( Results - Announcements 08-May-23   15:59 )
  Craftsman Automation fixes record date for dividend
 ( Market Beat - Reports 08-May-23   14:48 )
  Craftsman Automation standalone net profit rises 36.90% in the March 2023 quarter
 ( Results - Announcements 08-May-23   14:36 )
  Craftsman Automation to convene board meeting
 ( Corporate News - 03-Jan-23   09:28 )
  Craftsman Automation
 ( Results - Analysis 28-Apr-24   11:25 )
  Craftsman Automation
 ( Analyst Meet / AGM - Conference Call 17-Oct-22   17:16 )
  Craftsman Automation AGM scheduled
 ( Corporate News - 27-Apr-24   16:28 )
  Craftsman Automation consolidated net profit declines 19.74% in the March 2024 quarter
 ( Results - Announcements 27-Apr-24   14:01 )
  Craftsman Automation
 ( Results - Analysis 23-Jan-23   21:53 )
Other Stories
  Larsen & Toubro
  12-May-24   09:25
  Savita Oil Technologies
  12-May-24   09:23
  Control Print
  12-May-24   08:55
  Kalpataru Projects International
  12-May-24   07:43
  Kirloskar Oil Engines
  12-May-24   07:28
  Union Bank of India
  11-May-24   11:02
  Polycab India
  11-May-24   10:46
  Nitta Gelatin India
  11-May-24   09:27
  Bank of Baroda
  11-May-24   08:47
  Bank of India
  11-May-24   08:44
Back Top