Results     03-May-24
Analysis
CIE Automotive India
OP down 5.27%
For quarter ended March 2024, consolidated Net sales (including other operating income) of CIE Automotive India has declined 0.55% to Rs 2426.8 crore compared to quarter ended March 2023. Sales of India segment has gone up 2.67% to Rs 1,507.52 crore (accounting for 62.10% of total sales).  Sales of Europe segment has gone down 40.74% to Rs 920.15 crore (accounting for 37.90% of total sales).  Inter-segment sales came down from Rs 23.50 crore to Rs 0.87 crore.  

Profit before interest, tax and other unallocable items (PBIT) has slumped 16.58% to Rs 326.35 crore.  PBIT of India segment rose 23.73% to Rs 212.98 crore (accounting for 65.26% of total PBIT).  PBIT of Europe segment fell 48.25% to Rs 113.38 crore (accounting for 34.74% of total PBIT).  

PBIT margin of India segment rose from 11.72% to 14.13%.  PBIT margin of Europe segment fell from 14.11% to 12.32%.  Overall PBIT margin rose from 12.95% to 13.44%.  

Operating profit margin has declined from 15.60% to 14.86%, leading to 5.27% decline in operating profit to Rs 360.58 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 52.07% to 52.16%.   Employee cost increased from 10.87% to 11.00%.   Other expenses rose from 21.15% to 21.66%.   

Other income rose 221.49% to Rs 51.31 crore.  PBIDT rose 3.86% to Rs 411.89 crore.  Provision for interest fell 8.09% to Rs 22.03 crore.  

PBDT rose 4.62% to Rs 389.86 crore.  Provision for depreciation rose 4.64% to Rs 86.34 crore.  

Profit before tax grew 4.62% to Rs 303.52 crore.  Share of profit/loss was 33.33% higher at Rs 0.4 crore.  Provision for tax was expense of Rs 73.7 crore, compared to Rs 70.16 crore.  Effective tax rate was 24.25% compared to 24.16%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 4.52% to Rs 230.22 crore.  

Promoters’ stake was 65.70% as of 31 March 2024 ,compared to 68.89% as of 31 March 2023 .  

Full year results analysis.

Net sales (including other operating income) of CIE Automotive India has increased 6.02% to Rs 9280.35 crore.  Sales of India segment has gone up 5.56% to Rs 5,945.91 crore (accounting for 57.16% of total sales).  Sales of Europe segment has gone down 13.19% to Rs 4,457.08 crore (accounting for 42.84% of total sales).  Inter-segment sales rose Rs 44.84 crore to Rs 47.40 crore.  

Profit before interest, tax and other unallocable items (PBIT) has jumped 59.02% to Rs 1,717.27 crore.  PBIT of India segment rose 11.64% to Rs 708.79 crore (accounting for 41.27% of total PBIT).  PBIT of Europe segment rose 126.63% to Rs 1,008.49 crore (accounting for 58.73% of total PBIT).  

PBIT margin of India segment rose from 11.27% to 11.92%.  PBIT margin of Europe segment rose from 8.67% to 22.63%.  Overall PBIT margin rose from 10.03% to 16.51%.  

Operating profit margin has jumped from 13.39% to 15.34%, leading to 21.49% rise in operating profit to Rs 1,423.90 crore.  Raw material cost as a % of total sales (net of stock adjustments) decreased from 55.00% to 52.62%.   Employee cost increased from 10.21% to 10.78%.   Other expenses fell from 21.53% to 21.16%.   

Other income rose 40.69% to Rs 82.01 crore.  PBIDT rose 22.40% to Rs 1505.91 crore.  Provision for interest rose 372.79% to Rs 107.37 crore.  Loan funds declined from Rs 984.52 crore as of 31 December 2022 to Rs 855.42 crore as of 31 December 2023.  Inventories declined from Rs 1,210.80 crore as of 31 December 2022 to Rs 1,162.61 crore as of 31 December 2023.  Sundry debtors were lower at Rs 633.14 crore as of 31 December 2023 compared to Rs 860.75 crore as of 31 December 2022.  Cash and bank balance rose to Rs 238.72 crore as of 31 December 2023 from Rs 85.92 crore as of 31 December 2022.  Investments rose to Rs 820.55 crore as of 31 December 2023 from Rs 575.65 crore as of 31 December 2022 .  

PBDT rose 15.81% to Rs 1398.54 crore.  Provision for depreciation rose 8.77% to Rs 322.2 crore.  Fixed assets increased to Rs 2,983.16 crore as of 31 December 2023 from Rs 2,862.21 crore as of 31 December 2022.  Intangible assets increased from Rs 2,803.95 crore to Rs 2,880.97 crore.  

Profit before tax grew 18.10% to Rs 1,076.34 crore.  Provision for tax was expense of Rs 278.22 crore, compared to Rs 240.09 crore.  Effective tax rate was 25.86% compared to 25.23%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 12.13% to Rs 797.63 crore.  

Equity capital increased from Rs 379.32 crore as of 31 December 2022 to Rs 379.36 crore as of 31 December 2023.  Per share face Value remained same at Rs 10.00.  

Promoters’ stake was 65.70% as of 31 December 2023 ,compared to 74.96% as of 31 December 2022 .  

Cash flow from operating activities increased to Rs 1,383.26 crore for year ended December 2023 from Rs 1,118.24 crore for year ended December 2022.  Cash flow used in acquiring fixed assets during the year ended December 2023 stood at Rs 530.32 crore, compared to Rs 501.41 crore during the year ended December 2022.  

India Highlights

In India, tractors sales during Q1 CY24 decreased by 15.1%, two wheelers sales increased 26.4%, MHCV sales decreased 15.8% and <6T vehicles (include Passenger Vehicles, Utility Vehicles, Vans and Light Commercial Vehicles) went up by 6.6% compared to Q1 CY23.

Europe Highlights

In Europe, <6T vehicles sales during Q1 CY24 decreased by 3.1% compared to Q1 CY23. 


CIE Automotive India : Consolidated Results
 Quarter endedYear ended
Particulars202403202303Var.(%)202312202212Var.(%)
Net Sales (including other operating income)2,426.802,440.20-0.559,280.358,753.046.02
OPM (%)14.8615.60-74 bps15.3413.39195 bps
OP360.58380.64-5.271,423.901,172.0021.49
Other Inc.51.3115.96221.4982.0158.2940.69
PBIDT411.89396.603.861,505.911,230.2922.40
Interest22.0323.97-8.09107.3722.71372.79
PBDT389.86372.634.621,398.541,207.5815.81
Depreciation86.3482.514.64322.2296.228.77
PBT303.52290.124.621076.34911.3618.10
Share of Profit/(Loss) from Associates0.40.333.33-0.492.2PL
PBT before EO303.92290.424.651075.85913.5617.76
EO Income00-037.87-
PBT after EO303.92290.424.651075.85951.4313.08
Taxation73.770.165.05278.22240.0915.88
PAT230.22220.264.52797.63711.3412.13
Minority Interest (MI)00-00-
Net profit230.22220.264.52797.63711.3412.13
P/(L) from discontinued operations net of tax0.2658.86-99.56327.52-847.51LP
Net profit after discontinued operations230.48279.12-17.431125.15-136.17LP
EPS (Rs)*6.075.814.5221.0318.0116.77
* EPS is on current equity of Rs 379.36 crore, Face value of Rs 10, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


CIE Automotive India : Consolidated Segment Results
 Quarter endedYear ended
% of (Total)202403202303Var.(%)% of (Total)202312202212Var.(%)
Sales
India62.101,507.521,468.382.6757.165,945.915,632.605.56
Europe37.90920.151,552.84-40.7442.844,457.085,134.31-13.19
Total Reported Sales100.002,427.673,021.22-19.65100.0010,402.9910,766.91-3.38
Less: Inter segment revenues 0.8723.50-96.31 47.4044.845.70
Net Sales100.002,426.802,997.72-19.05100.0010,355.5910,722.06-3.42
PBIT
India65.26212.98172.1223.7341.27708.79634.9011.64
Europe34.74113.38219.10-48.2558.731,008.49444.99126.63
Total PBIT100.00326.35391.22-16.58100.001,717.271,079.8959.02
Less : Interest22.0326.83-17.90107.3745.40136.49
Add: Other un-allcoable-0.41-73.9799.45-534.05-83.08-542.79
PBIT Margin(%)
India 14.1311.72240.55 11.9211.2764.86
Europe 12.3214.11-178.79 22.638.671,395.97
PBT100.00303.92290.434.65100.001,075.85951.4113.08
Previous News
  CIE Automotive India
 ( Results - Analysis 03-May-24   09:23 )
  Mahindra CIE Automotive standalone net profit rises 23.05% in the March 2023 quarter
 ( Results - Announcements 26-Apr-23   07:36 )
  CIE Automotive India
 ( Results - Analysis 20-Feb-24   10:40 )
  Mahindra CIE Automotive consolidated net profit rises 72.95% in the March 2023 quarter
 ( Results - Announcements 26-Apr-23   07:37 )
  CIE Automotive appoints Sunil Narke as CEO
 ( Hot Pursuit - 13-Dec-23   10:53 )
  Mahindra CIE Automotive
 ( Analyst Meet / AGM - Conference Call 23-Feb-23   16:12 )
  Mahindra CIE Automotive consolidated net profit rises 1499.90% in the March 2022 quarter
 ( Results - Announcements 26-Apr-22   08:07 )
  Mahindra CIE Automotive reports consolidated net profit of Rs 136.20 crore in the June 2021 quarter
 ( Results - Announcements 22-Jul-21   07:54 )
  Volumes spurt at Mahindra CIE Automotive Ltd counter
 ( Hot Pursuit - 26-Apr-22   11:00 )
  Mahindra CIE Automotive reports consolidated net loss of Rs 128.74 crore in the June 2020 quarter
 ( Results - Announcements 22-Jul-20   07:01 )
  Mahindra CIE Automotive to announce Quarterly Result
 ( Corporate News - 30-Mar-22   15:35 )
Other Stories
  Parag Milk Foods
  19-May-24   12:49
  Tide Water Oil Co (I)
  19-May-24   08:24
  Container Corporation Of India
  19-May-24   00:15
  Rail Vikas Nigam
  18-May-24   23:36
  Bharat Bijlee
  18-May-24   23:29
  Safari Industries (India)
  18-May-24   20:16
  Godrej Industries
  18-May-24   17:06
  Astral
  18-May-24   16:46
  JSW Steel
  18-May-24   15:56
  Bandhan Bank
  18-May-24   08:12
Back Top