Aadhar
Housing Finance is a housing finance company (HFC) focused on the low-income
housing segment with a ticket size of less than Rs 15 lakh. The average ticket
size of loans was Rs 10 lakh, with an average loan-to-value of 58.3% end
December 2023. The company has an extensive network of 487 branches, including
109 sales offices in 20 states and union territories end December 2023. The
reach of the company extended to 10,926 pin codes across India end December
2023.
Aadhar
offers a range of mortgage-related loan products, including loans for
residential property purchase and construction, home improvement and extension
loans, and loans for commercial property construction and acquisition.
The
company operates a financially inclusive and customer- centric lending business
contributing significantly to the economic uplift of target customers through
improvement in their standard of living.
The
company has a total of 3,885 employees. Aadhar Sales and Services (ASSPL), a 100%
owned subsidiary, had a total of 1,875 employees end December 2023. ASSPL
provides manpower services, arranges loans, deals in properties and other
financial instruments, and provides various other financial services.
Aadhar
has robust and comprehensive systems and processes for underwriting,
collections, and monitoring asset quality. These systems and processes are also
technology enabled across front office and back office to ultimately digitize
the entire life cycle of a loan from origination to closure. The company has an
internally developed credit assessment model and has digitized monthly
collections from customers to the extent possible to reduce processing and
improve collection efficiency.
The
company has migrated to a digital IT infrastructure with a view to reducing
costs, carrying on real-time analysis of customer data, improving control, and
underwriting functions, while increasing customer reach and distribution
capability. These measures will further improve operational efficiency by
improving processing times and productivity.
The
company secures financing from a variety of sources including term loans and
cash credit and working capital facilities, loans assignment, NCDs, refinancing
from the NHB, and subordinated debt borrowings from banks, mutual funds,
insurance companies and other domestic development financial institutions to
meet capital requirements.
The
company follows a prudent borrowing strategy of not relying on short-term loans.
The entire borrowings of Rs 13127.59 crore comprised long-term borrowings with
a tenor of one year or more.
The
company reduced the average cost of borrowings from 8.2% end March 2021 to 7.6%
end December 2023 with a weighted average tenure of outstanding borrowings at
116 months. The company enjoys long-term credit rating of AA. The company has exhibited
healthy improvement in the margins to 9.0% in 9MFY2024 from 8.0% in FY2023.
Aadhar
Housing Finance reported GNPA at 1.4% and NNPA at 0.9%. It reported a capital
adequacy ratio of 39.70% at the end of December 2023.
BCP
Topco, promoter and an affiliate of funds managed by affiliates of Blackstone
Group, holds 98.72% of the pre-offer equity share capital. The company benefits
from the resources, relationships, and expertise of Blackstone, one of the
world‘s leading investment firms, with assets under management of US$ 1040.2
billion end December 2023.
The
Offer and the Objects
The initial public
offer (IPO) consists of fresh issue to raiseRs 1000 crore through issuance of 3.33
crore equity shares at the lower band of Rs 300 per share (face value Rs 10 per
share) and 3.17 crore equity shares at the upper band of Rs 315 per share.
The issue also
consists of an offer for sale (OFS) of Rs 2000 crore through issuance of 6.35-6.67
crore equity shares from the promoter.
The promoter
shareholding in the company will decline to 83.9% post- IPO from 98.7% pre-IPO.
The issue is to be
made through the book-building process. It will open on 08 May 2024 and close
on 10 May 2024.
The company proposes
to utilize the net proceeds from the fresh issue towards augmenting the capital
base to meet future capital requirements. The company expects to receive the
benefits of listing the equity shares on the stock exchanges, including to
enhance brand image among existing and potential customers and creation of a
public market for equity shares in India.
Strengths
The
company has emerged as leading HFC, posting a strong 17.3% CAGR growth to Rs
19865.16 crorein AUM between March 2021 to December 2023.
The
branch network is widely dispersed with no state accounting for more than 14.0%
in terms of gross AUM. The top two states accounted for 27.6% of the gross AUMs
end December 2023.
An
extensive branch and sales office network is essential for growth and
maintaining a leadership position.
The
low-income housing segment benefits from various government and regulatory
initiatives to promote affordable housing projects and financing.
A
diversified products offering allowsfor catering to the retail customer base.
The
salaried segment accounts for 57.2% of the customer base and the balance is
self-employed customers.
The
company has implemented a robust and comprehensive credit assessment, risk
management, and collections framework to identify, monitor and manage risks
inherent in operations.
The
loan-to-value on gross AUM on an outstanding basis was 58.3% end December 2023,
with a moderate level of loan-to-value ratios across various buckets at the
time of the sanctioning of the loan.
The
company has implemented digital solutions across business to efficiently
undertake various aspects of business.
The
company operates a financially inclusive customer-centric lending business
contributing significantly to the economic uplift of target customers through
improvement in their standard of living. About 72.9% of the gross AUM and 85.5%
of live accounts relate to customers from economically weaker and low-income
groups.
Weaknesses
The
business is significantly dependent on economically weaker and low-to-middle
income segments prone to natural disasters and calamities and the macroeconomic
conditions in India and globally.
The
top 2 states (Uttar Pradesh and Maharashtra) accounted for about 27.6% of gross
AUM end December 2023, exposing to any adverse geological, ecological, economic,
and/or political circumstances in those respective regions.
The
company depends on third-party selling agents for referral of 66.5% of new
customers for 9MFY2024. They do not work exclusively for the company.
The
company does not own its branches, sales offices, regional and corporate
offices, including registered office and corporate office. It needs to renew
the lease and leave and license agreements in a favorable and timely manner.
The
rapid growth in the housing finance industry in India in the last decade is in
part due to the various benefits offered by the government and regulators.
There can be no assurance that such benefits would continue at the current
levels or at all.
The
erstwhile promoters, DHFL and Wadhawan, who held shareholding of 80.8%, are
subject to ongoing regulatory investigations by enforcement agencies and the
outcome of such investigations may have an adverse impact on the company.
Valuation
Aadhar
Housing Finance is an HFC focused on the low-income housing segment (ticket
size below Rs 15 lakh) in India and has the highest AUM and net worth among
peers. The AUM of Aadhar Housing Finance is around 1.2 times Aavas Financiers’,
with the second highest AUM amongst peers.
Aadhar
Housing Finance has a presence in 20 states and UTs. This was the highest among
the peers at the end of March 2023. It has the second highest employee count of
3,885 employees at the end of December 2023. Aadhar Housing Finance also had
the highest number of live accounts at 2.33 lakh end March 2023.
The
financial performance of the company has remained consistent through various
external events in the Indian economy. Profit after tax before exceptional
items recorded a CAGR of 28.8% between FY2021 and FY2023.
EPS
on the post-issue equity for TTM ended December 2023 works out to Rs 16.9. At
the price band of Rs 300 to Rs 315, the P/E works out to 17.9 to 18.7 times the
EPS for TTM ended December 2023.
Post-issue,
the book value (BV) will be Rs 123.1, while adjusted BV (ABV) net of net NPAs
works out to Rs 118.6 per share at the upper end of the price band.The scrip is
being offered at price to Adj BV multiple of 2.7 times at the upper price band.
Among
peer NBFCs in the affordable housing finance segment, Aptus Value Housing
Finance is trading at a P/ Adj BV multiple of 4.6 times (consolidated basis), India
Shelter Finance 4.5 times (consolidated basis), Home First Finance 4.0
times,andAavaas
Financiers 3.6 times (consolidated basis)
In
terms of PE, Aptus Value Housing Finance is trading at 28.1 times its EPS for
TTM ended December 2023, India Shelter Finance 28.3 times, Home First Finance 27.6
times and Aavas Financiers 26.4 times (consolidated basis).
Among
the peers, the ROA of Aadhar Housing Finance was at 3.9% for the TTM ended
December 2023. Aptus Value Housing Finance 7.4% on consolidated basis, India
Shelter Finance 4.8%, Home First Finance 3.6%,and Aavas Financiers 3.2%.
The ROE for Aadhar
Housing Finance was at 14.1%for the TTM ended December 2023 as compared with Aptus Value
Housing Finance’s 15.8% (consolidated
basis),
Indian Shelter Finance’s 15.4% (consolidated
basis),
Home First Finance’s 14.1%, and Aavas Financiers’ 13.1%.
The
AUM of Aadhar Housing Finance increased 20% year on year to Rs 19865 crore end December
2023. The AUM of Aptus Value Housing Finance galloped 28% to Rs 8072 crore end December
2023, followed by Indi
Shelter Finance 42% to Rs 5609 crore, Home First Finance 34% to Rs 9014 crore
and Aavas Financiers 23% to Rs 16080 crore.
The GNPA ratio of Aadhar Housing
Finance was at 1.4% end December 2023. Among the peers, the GNPA ratio of Aavas
Financierswas at 0.96%, Aptus Value Housing Finance 1.19%, India Shelter
Finance 1.20%,and Home First Finance 1.7% end December 2023.
The NNPA ratio of Aadhar Housing
Finance was at 1.00% end December 2023, while that of Aavas Financiers was at 0.69%,
Aptus Value Housing Finance 0.89%, India Shelter Finance 0.90%, and Home First Finance
1.20% end December 2023.
Aadhar Housing Finance
: Issue highlights
|
For Fresh Issue Offer
size (in no of shares crore)
|
- On lower price band
|
3.33
|
- On upper price band
|
3.17
|
Offer size (in Rs
crore)
|
1000.00
|
For Offer for Sale
Offer size (in no of shares crore)
|
- On lower price band
|
6.67
|
- On upper price band
|
6.35
|
Offer size (in Rs
crore)
|
2000.00
|
Price band (Rs)*
|
300-315
|
Minimum Bid Lot (in
no. of shares )
|
47
|
Post issue capital (Rs
crore)
|
|
- On lower price band
|
428.06
|
- On upper price band
|
426.47
|
Post-issue promoter
& Group shareholding (%)
|
83.9
|
Issue open date
|
08-05-2024
|
Issue closed date
|
10-05-2024
|
Listing
|
BSE, NSE
|
Rating
|
45/100
|
Aadhar Housing
Finance: Financials
|
|
2103 (12)
|
2203 (12)
|
2303 (12)
|
2212 (9)
|
2312 (9)
|
Income from operations
|
1426.94
|
1538.29
|
1776.28
|
1299.55
|
1673.32
|
Other Income
|
148.61
|
190.27
|
267.24
|
188.66
|
221.85
|
Total Income
|
1575.55
|
1728.56
|
2043.52
|
1488.21
|
1895.17
|
Interest Expenses
|
815.97
|
761.20
|
799.19
|
585.73
|
724.81
|
Other expenses
|
260.94
|
338.04
|
457.81
|
318.86
|
408.79
|
Gross profit
|
498.64
|
629.32
|
786.52
|
583.62
|
761.57
|
Depreciation
|
11.19
|
13.25
|
16.49
|
12.08
|
15.22
|
Provisions
|
54.94
|
48.71
|
49.21
|
55.28
|
45.37
|
PBT Before EO
|
432.51
|
567.36
|
720.82
|
516.26
|
700.98
|
EO
|
0.00
|
0.00
|
25.00
|
0.00
|
0.00
|
PBT after EO
|
432.51
|
567.36
|
745.82
|
516.26
|
700.98
|
Provision for tax
|
92.38
|
122.51
|
151.06
|
112.20
|
153.10
|
PAT
|
340.13
|
444.85
|
594.76
|
404.06
|
547.88
|
EPS*(Rs)
|
8.0
|
10.4
|
13.5
|
7.1
|
9.6
|
Adj BV (Rs)
|
65.7
|
75.6
|
90.0
|
84.5
|
102.8
|
*EPS annualised on
post issue equity capital of Rs 426.47 crore of face value of Rs 10 each
Figures in Rs crore
Source: Aadhar Housing Finance Issue Prospectus
|
|