Results     09-May-24
Analysis
Hindustan Petroleum Corporation
Average GRMs in Q4 was US$ 6.95 per barrel
Standalone net sales (including other operating income) of Hindustan Petroleum Corporation has increased 6.14% to Rs 1,14,556.87 crore.  Operating profit margin has declined from 4.45% to 4.19%, leading to 0.11% rise in operating profit to Rs 4,803.76 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 25.64% to 28.61%.   Purchase of finished goods cost fell from 65.33% to 62.31%.   Employee cost increased from 0.73% to 0.77%.   Other expenses rose from 3.94% to 4.16%.

Average GRMs (Gross of export duty) for the period Jan-Mar 2024 were US$ 6.95 per barrel (US$ 14.01 per barrel during the corresponding period of previous year). The reduction in GRMs is in line with the trend of international product cracks.

HPCL Refineries processed the highest ever crude thru-put of 22.33 MMT during the Year operating at 103.3% of the installed capacity, registering an increase of 17% over crude thru-put of 19.09 MMT processed during FY 2022-23. Visakh refinery has recorded the highest-ever crude thru-put of 12.69 MMT during the year, with diesel production of 5.7 MMT surpassing the previous highest diesel production by more than 30%.

On the marketing front, HPCL achieved the highest-ever total sales volume of 46.82 MMT (including exports) during FY 2023-24 registering a growth of 7.8% as against 43.45 MMT during the previous year. The company also achieved market share gain of 0.47% amongst PSU Oil Marketing companies.

Other income fell 26.41% to Rs 853.63 crore.  PBIDT fell 5.05% to Rs 5657.39 crore.  Provision for interest up 40.47% to Rs 734.01 crore.  Loan funds declined from Rs 68,005.10 crore as of 31 March 2023 to Rs 64,119.53 crore as of 31 March 2024.  Inventories rose to Rs 33,966.46 crore as of 31 March 2024 from Rs 29,343.95 crore as of 31 March 2023.  Sundry debtors were higher at Rs 9,321.13 crore as of 31 March 2024 compared to Rs 6,817.19 crore as of 31 March 2023.  Cash and bank balance declined from Rs 538.57 crore as of 31 March 2023 to Rs 352.35 crore as of 31 March 2024.  Investments rose to Rs 25,678.07 crore as of 31 March 2024 from Rs 21,210.71 crore as of 31 March 2023 . 

PBDT fell 9.43% to Rs 4923.38 crore.  Provision for depreciation rose 54.32% to Rs 1611.32 crore.  Fixed assets increased to Rs 94,362.18 crore as of 31 March 2024 from Rs 89,270.39 crore as of 31 March 2023.  Intangible assets increased from Rs 1,071.02 crore to Rs 1,115.35 crore. 

Profit before tax down 24.59% to Rs 3,312.06 crore.  Provision for tax was expense of Rs 469.31 crore, compared to Rs 1169.22 crore.  Effective tax rate was 14.17% compared to 26.62%.

Profit after tax fell 11.79% to Rs 2,842.75 crore. 

Equity capital stood at Rs 1,418.94 crore as of 31 March 2024 to Rs 1,418.94 crore as of 31 March 2023.  Per share face Value remained same at Rs 10.00. 

Promoters’ stake was 54.90% as of 31 March 2024 compared to 54.90% as of 31 March 2023. 

Full year results analysis

Net sales (including other operating income) of Hindustan Petroleum Corporation has declined 1.56% to Rs 4,33,524.88 crore.  Operating profit margin (OPM) has turned from negative 1.71% to positive 5.73%, Operating profit for the quarter stood at Rs 24,839.01 crore compared to loss of Rs 7,522.23 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 28.05% to 29.07%.   Purchase of finished goods cost fell from 68.90% to 60.35%.   Employee cost increased from 0.67% to 0.78%.   Other expenses rose from 4.09% to 4.10%. 

The Average GRMs (Gross of export duty) for the FY 2023-24 were US$ 9.08 per barrel (US$ 12.09 per barrel during the previous financial year). 

Other income up 15.13% to Rs 2382.15 crore.  PBIDT stood at Rs 27,221.16 crore compared to loss of Rs 5453.09 crore.  Provision for interest up 18% to Rs 2515.67 crore.  Loan funds declined from Rs 68,005.10 crore as of 31 March 2023 to Rs 64,119.53 crore as of 31 March 2024.  Inventories rose to Rs 33,966.46 crore as of 31 March 2024 from Rs 29,343.95 crore as of 31 March 2023.  Sundry debtors were higher at Rs 9,321.13 crore as of 31 March 2024 compared to Rs 6,817.19 crore as of 31 March 2023.  Cash and bank balance declined from Rs 538.57 crore as of 31 March 2023 to Rs 352.35 crore as of 31 March 2024.  Investments rose to Rs 25,678.07 crore as of 31 March 2024 from Rs 21,210.71 crore as of 31 March 2023 . 

PBDT stood at Rs 24,705.49 crore compared to loss of Rs 7584.94 crore.  Provision for depreciation rose 28.23% to Rs 5552.36 crore.  Fixed assets increased to Rs 94,362.18 crore as of 31 March 2024 from Rs 89,270.39 crore as of 31 March 2023.  Intangible assets increased from Rs 1,071.02 crore to Rs 1,115.35 crore. 

Profit before tax reported profit of Rs 19,153.13 crore compared to loss of Rs 11,914.91 crore.  Provision for tax was debit of Rs 4459.3 crore, compared to credit of Rs 2940.88 crore.  Effective tax rate was 23.28% compared to 24.68%.

Profit after tax reported profit of Rs 14,693.83 crore compared to loss of Rs 8,974.03 crore. 

Equity capital stood at Rs 1,418.94 crore as of 31 March 2024 to Rs 1,418.94 crore as of 31 March 2023.  Per share face Value remained same at Rs 10.00. 

Promoters’ stake was 54.90% as of 31 March 2024 ,compared to 54.90% as of 31 March 2023 . 

Cash flow from operating activities has turned positive Rs 23,920.04 crore for year ended March 2024 from negative Rs 3,359.49 crore for year ended March 2023.  Cash flow used in acquiring fixed assets during the year ended March 2024 stood at Rs 9,716.72 crore, compared to Rs 8,990.04 crore during the year ended March 2023. 

The Board of Directors has recommended issue of bonus shares in the ratio 1:2 i.e., one new bonus equity share of Rs 10 each for every two existing equity shares of Rs 10 each fully paid up, subject to the approval of members of the company.

The Board of Directors has recommended a final dividend of Rs 16.50 per equity share having face value of Rs 10 (pre-bonus), which translates into final dividend of Rs 11.00 per equity share having face value of Rs 10 (post-bonus) for FY 2023-24, subject to approval by the members of the company in the Annual General Meeting. This final dividend is in addition to the interim dividend (pre-bonus) paid for the FY 2023-24 at Rs 15 per equity share having face value of Rs 10.

Update on ongoing Projects

To strengthen its Refining & Marketing Infrastructure, HPCL has invested ? 14,342 crore during the year (including equity investment in its JVCs and subsidiaries).

Visakh Refinery Modernization Project was dedicated to the Nation by Hon`ble Prime Minister of India in March 2024. The Refinery is currently operating at enhanced capacity of 13.7 MMTPA at higher yields with the commissioning of various process units.

The construction of all Process units of the ongoing 9 MMTPA integrated grassroot refinery cum petrochemical project at Barmer, Rajasthan (HRRL) is in progress. As on date the total commitment made is ? 69,368 and a capital expenditure of ? 45,479 crores has been made as of 31st March, 2024. The key process units viz. Diesel Hydrotreating (DHDT) and Hydrogen Generation Unit (HGU) are under pre-commissioning. Mechanical completion of Cooling Tower-1, Raw Water Treatment Plant, Compressed Air & Cryogenic Nitrogen Plant was achieved during the Jan-Mar 2024 quarter. The physical progress for the other key process units CDU/VDU, DCU, PFCCU & VGO-HDT is more than 90% and progress in all other packages & units is being accelerated with average daily manpower deployment of 25,000 at site.

HPRGEL, our wholly owned subsidiary handling the renewable and green energy portfolio has commenced supplies of Renewable energy from its newly commissioned 5 MW Solar Power Project at Jhansi (Uttar Pradesh). The 6 MW solar project at Panipat (Haryana) has been mechanically completed and supplies are expected to commence shortly.

The international consultant appointed for our Lubricant business transformation strategy has submitted their draft recommendations including value creation initiatives and further requisite steps have been initiated by the company.

To cater to the demand for LPG in the region, 120 TMTPA capacity new LPG bottling plant at Varanasi (Uttar Pradesh) was commissioned during the quarter Jan-Mar 2024.

With the commissioning of 428 Retail Outlets during the quarter Jan-Mar 2024, HPCL achieved the milestone of 22,000+ Retail Outlets, and the total number of outlets now stand at 22,022 as of 31st March 2024.

During this period, 17 new LPG distributorships were added taking the total LPG distributorships to 6,349 as of 31st March 2024.

The scrip is currently trading at Rs 501 

 

Hindustan Petroleum Corporation : Standalone Results

Particulars

2403 (03)

2303 (03)

Var.(%)

2403 (12)

2303 (12)

Var.(%)

Net Sales

1,14,556.87

1,07,927.83

6

4,33,524.88

4,40,402.99

-2

OPM (%)

4.2

4.5

 

5.73

-1.7

 

OP

4,803.76

4,798.55

0

24,839.01

-7,522.23

LP

Other Inc.

853.63

1,160.00

-26

2,382.15

2,069.14

15

PBIDT

5,657.39

5,958.55

-5

27,221.16

-5,453.09

LP

Interest

734.01

522.55

40

2515.67

2131.85

18

PBDT

4,923.38

5,436.00

-9

24,705.49

-7,584.94

LP

Depreciation

1611.32

1044.16

54

5552.36

4329.97

28

PBT

3,312.06

4,391.84

-25

19153.13

-11914.91

LP

PBT before EO

3312.06

4391.84

-25

19153.13

-11914.91

LP

EO Income

0

0

-

0

0

-

PBT after EO

3312.06

4391.84

-25

19153.13

-11914.91

LP

Taxation

469.31

1169.22

-60

4459.3

-2940.88

PL

PAT

2842.75

3222.62

-12

14693.83

-8974.03

LP

EPS (Rs)*

#

#

 

103.6

-63.3

 

Notes

* EPS is on current equity of Rs 1,418.55 crore, Face value of Rs 10, Excluding extraordinary items.

# EPS is not annualised

bps : Basis points

EO : Extraordinary items

Figures in Rs crore

Source: Capitaline Corporate Database

 



Previous News
  Hindustan Petroleum Corporation announces appointment of Govt. Director
 ( Corporate News - 13-May-24   13:12 )
  Bharat Petroleum Corporation Ltd Surges 4.4%, S&P BSE Oil&Gas index Gains 1.17%
 ( Hot Pursuit - 10-May-24   09:30 )
  Hindustan Petroleum Corporation
 ( Results - Analysis 09-May-24   22:51 )
  HPCL slips after Q4 PAT drops 12% YoY to Rs 2,843 cr; board OKs 1:2 bonus issue
 ( Hot Pursuit - 09-May-24   15:53 )
  Hindustan Petroleum Corporation consolidated net profit declines 24.91% in the March 2024 quarter
 ( Results - Announcements 09-May-24   15:27 )
  Board of Hindustan Petroleum Corporation recommends final dividend
 ( Corporate News - 09-May-24   14:56 )
  Hindustan Petroleum Corporation fixes record date for bonus issue
 ( Market Beat - Reports 09-May-24   14:42 )
  Board of Hindustan Petroleum Corporation approves bonus issue of 1:2
 ( Corporate News - 09-May-24   14:39 )
  Hindustan Petroleum Corporation fixes record date for final equity dividend
 ( Market Beat - Reports 09-May-24   14:37 )
  Board of Hindustan Petroleum Corporation to consider bonus issue
 ( Corporate News - 07-May-24   09:49 )
  Hindustan Petroleum Corporation Ltd Spurts 3.22%
 ( Hot Pursuit - 07-May-24   09:30 )
Other Stories
  Parag Milk Foods
  19-May-24   12:49
  Tide Water Oil Co (I)
  19-May-24   08:24
  Container Corporation Of India
  19-May-24   00:15
  Rail Vikas Nigam
  18-May-24   23:36
  Bharat Bijlee
  18-May-24   23:29
  Safari Industries (India)
  18-May-24   20:16
  Godrej Industries
  18-May-24   17:06
  Astral
  18-May-24   16:46
  JSW Steel
  18-May-24   15:56
  Bandhan Bank
  18-May-24   08:12
Back Top