Awfis Space Solutions is the
largest flexible workspace solutions company with presence in 52 micro markets
across 16 cities in India. It had 169 centers, both operational and fitouts,
with 105,258 total seats and a total chargeable area of 5.33 million square
feet (msft) as on 31 December 2023. Of the total 169 centres, 31 centers with 25,312
seats are fit outs with chargeable area aggregating to 1.23 msft. In addition, the companyhassigned LoI with
space owners for 13 additional centers having 10,859 seats, aggregating to 0.55
msft.
Promoted by Amit Ramani and
Peak XV Partners Investments V, the company provides a spectrum of flexible
workspace solutions, ranging from individual flexible desk needs to customized
office spaces for start-ups, small and medium enterprises (SMEs) as well as for
large corporate and multi-national corporations. Its flexible workspace
solutions range from a single seat to multiple seats. These can be contracted
by clients for a period ranging from one hour to several years. There were over 2,295 clients at the end of
December 2023.
Over time, the companyhas
evolved from a co-working space to an integrated workspace solutions platform.
While its core solution is co-working solutions including flex workspaces,
customized office spaces and mobility solutions, there are capabilities to
design, build, maintain and manage a wide range of flexible workspace
requirements such as Awfis Transform (the construction and fit-out services
business segment) and Awfis Care (the facility management services business
segment). It provides allied services, ranging from food and beverages,
information technology support services and infrastructure services such as
storage and customization to event hosting and meeting arrangements.
The company had the largest
number of centers under the managed aggregation (MA) model among the organized
flexible workspace players in India as of 31 December 2023. In the MA model, the
developers or space owners typically incur capital expenditure on fit-outs, in
part or full, with the remainder being borne by the operator (if any),
depending on other terms of the MA model, often foregoing a fixed rental for a
component of minimum guarantee on a case-to-case basis and may be a share of
the revenue or profit on pre-negotiated terms.
The company is implementing
an asset-light MA model over the years. Of the total assets, 66.43% of the total
seats (or 107 of the centers, representing 69,918 seats) were under the MA model
and the balance 33.57% of the seats (1.94 msft of the office space covering 62
total centers across 11 total cities and 9 states) under the long-term fixed
cost lease (SL)model. In the SL model, the company is responsible for agreed
lease payments, irrespective of whether it can secure client agreements for the
space.
About 59% of the company’s space
owner agreements under the MA model include a minimum guarantee (MG)
obligation, payable anywhere from the fifth to the 13th month of operations,
until the end of the term of the contract. MG at its MA centers was on an
average 45.88% of the micro-market rental. Additionally, its space owner agreements
under the MA model grant early termination rights to space owners on the
occurrence of certain events, such as failure to meet specified performance
tests based on the space owners’ financial and operational criteria.
About 67.82% of the company’s
rental income from co-working spaces was derived from centers located in
Bangalore, Mumbai, Pune, and Hyderabad as of end of December 2023.
The company has adopted a
demand-based build approach. It typically only builds a small portion of the
center with base amenities after it identifies a center. The rest of the center
is built when it enters arrangements with clients for the utilization of the
space at the center. The approach helps to mitigate risks by phasing the
capital expenditure requirements and limiting the pre-operative burn during the
occupancy build-up phase.
The growth of flexible
workspaces is driven by factors such as enterprise focus on flexibility, cost
optimization, workforce fluidity, reverse migration, workplace evolution, focus
on wellness, facilities, and amenities, as well as growth of start-ups in Tier
1 and Tier 2 cities. The success of the company is largely dependent on its
ability to compete in areas such as seat rates, quality of centers, brand
recognition, service level, and location of the property and the quality and
scope of other amenities, including food and beverage and other facilities.It provides
bespoke solutions to meet the varied needs of clients across a diverse spectrum
of demographics.
The
issue
The offer comprises a fresh
Issue and an OFS component. TheOFS comprises sales of 12,295,699 equity shares
by the promoters and other investors. The fresh issue comprises issuing equity
shares, aggregating to Rs 128 crore.
The OFS comprises sales of
6615586 equity shares by Peak XV Partner Investments V, a promoter selling
shareholder; 5594912 equity shares by Bisque, an investor selling shareholder;
and 85201 equity shares by Link Investment Trust, an investor selling
shareholder.
Post-issue Peak XV Partner
Investments V, Bisque and Link Investment Trust will each hold 12.48%, 14.54%
and 0.22% of expanded equity, respectively.
Peak XV, the promoter selling
shareholder, is a financial investor in the company and does not possess
adequate experience in the business activities undertaken by the company and
has not actively participated in the business activities.
Objects
of the issue
Of the total net proceeds
from fresh issue, about Rs 42.03 crore is for funding capital expenditure
towards establishment of new centers and Rs 54.37 crore for funding working
capital requirements and for general corporate purposes.
Strength
Leadership in a large and
growing flexible workspace marketplace through bespoke solutions to meet the
diverse needs of clients.
Ability to source and offer quality
workspaces from varied sources: organized or unorganized commercial real estate
as well as unconventional assets such as malls.
An integrated platform
approach offers well-suited solutions tailored to meet the needs of the diverse
clientele spread across different demographics, seat cohorts and industry
sectors.
Weakness
Reported net losses for FY2021,
FY2022, FY2023 and 9mFY2024 and experienced
negative cash flows in the previous fiscals.
About 33.57% of the seats
are under the SL model. A fall in the occupancy of thesecentres will affect the
profitability of the company as it needs to pay periodic fixed lease
rentals.
Based on occupancy rates, about 52.39% of the clients are
from the IT sector, 10.64% from consumer services and retailing, 9.56%
financial services, 7.68% healthcare, 6.48% professional services, and balance
others. A slowdown in IT and other key major client industries will affect the
occupancy and profitability of the company.
Operating in anevolving flexible
working space solutions market, the company continues to invest in additional
solutions, products, and services to meet the increasingvaried customer needs
and additional centersas well as marketing efforts. Thus,it is difficult to
predict future profitability.
Clients with service
agreement for a tenure of less than 12 months, 12-23 months, and 24 months and
more accounted for 29.38%, 41.77% and 28.85% of the occupied seats,
respectively. A portion of the clients have short-term client service
agreements. Inability to enlist new clients can impact the occupancy,
profitability, and growth of the company.
Moreover, sub-optimal performance of new centers could adversely impact
the profitability.
The flexible workspace
industry in India is intensely competitive. The company competes in both the
organized and unorganized sectors and with large multinational and Indian
companies, as well as regional and local companies in each of the regions that it
operates.
Exposed to risks associated
with the development and construction of the spaces it occupies.
Certain group companies are
involved in legal and regulatory proceedings. Any adverse outcome of such proceedings
or initiation of similar actions or proceedings against group companies may
result in negative publicity.
Valuation
Consolidated (re-stated)
sales for FY2023 were up112% to Rs 545.28 crore. With a 190-bp expansion in the
OPM, OP was up 128% to Rs 155.56 crore. OI declined 5% to Rs 20.51 crore. Thus,
PBIDT was up 96% to Rs 176.06 crore. Hit by higher interest and depreciation, Pat
was a loss of Rs 46.64 croreas compared to a loss of Rs 57.16 crore a year ago.
Consolidated sales in the ninemonths
ended December 2023 were Rs 616.50 crore. OP was Rs 178.30 crore, with the OPM
standing at 28.9%. Pat was a loss of Rs 18.94 crore. Total borrowings as end of
Dec 31, 2023 were Rs 23.72 crore. On post issue expanded equity, the debt
equity ratio stood at 0.1.
On post-issue expanded
equity (at the upper price band), the EPS for FY2023 and 9mFY2024 were -6.7 and
-3.6, respectively. The price/BV stood at 6.3 times. The company quotes at EV/sales
and EV/EBITDA of 4.9 times and 15.2 times of the FY23 sales and EBITDA.
There is no listed player in
the flexible working space front for apple-to-apple comparison, except Kontor
Space, a very small Maharashtra-focused flexible working space player listed on
the NSE SME platform.
Awfis Space Solutions: Issue
Highlights
|
|
Fresh Issue (Rs crore)
|
128
|
Offer for sale (in equity share
nos.)
|
12295699
|
Price band (Rs.)
|
|
Upper
|
383
|
Lower
|
364
|
Post-issue equity (Rs crore)
|
|
in Upper price band
|
69.42
|
in Lower Price Band
|
69.59
|
Post-issue promoter (including
promoter group) stake (%)
|
29.93
|
Minimum Bid (in nos.)
|
39
|
Issue Open Date
|
22-05-2024
|
Issue Close Date
|
27-05-2024
|
Listing
|
BSE, NSE
|
Rating
|
43/100
|
Awfis Space Solutions: Re-stated Consolidated Financials
|
|
|
|
|
|
|
2103 (12)
|
2203 (12)
|
2303 (12)
|
2312 (9)
|
|
Sales
|
178.36
|
257.05
|
545.28
|
616.50
|
|
OPM (%)
|
29.8
|
26.6
|
28.5
|
28.9
|
|
OP
|
53.09
|
68.33
|
155.56
|
178.30
|
|
Other income
|
37.66
|
21.67
|
20.51
|
17.20
|
|
PBIDT
|
90.75
|
90.00
|
176.06
|
195.50
|
|
Interest
|
46.56
|
48.72
|
72.72
|
69.16
|
|
PBDT
|
44.19
|
41.28
|
103.34
|
126.34
|
|
Depreciation
|
86.84
|
98.43
|
149.98
|
145.28
|
|
PBT
|
-42.64
|
-57.16
|
-46.64
|
-18.94
|
|
EO Exp
|
0.00
|
0.00
|
0.00
|
0.00
|
|
PBT after EO
|
-42.64
|
-57.16
|
-46.64
|
-18.94
|
|
Tax
|
0.00
|
0.00
|
0.00
|
0.00
|
|
PAT from Continuing Biz
|
-42.64
|
-57.16
|
-46.64
|
-18.94
|
|
Share of Profit from Associates
|
0.00
|
0.00
|
0.00
|
0.00
|
|
PAT from Continuing Biz
|
-42.64
|
-57.16
|
-46.64
|
-18.94
|
|
Minority Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Net profit
|
-42.64
|
-57.16
|
-46.64
|
-18.94
|
|
EPS (Rs)*
|
-6.1
|
-8.2
|
-6.7
|
-3.6
|
|
* on post IPO fully dilluted
equity (on upper price band) of Rs 69.42 crore. Face Value: Rs 10
|
|
EPS is calculated after excluding
EO and relevant tax
|
|
|
|
|
|
|
Figures in Rs crore
|
|
|
|
|
|
|
Source: Capitaline Corporate
database
|
|
|
|
|
|
|
|