|
Results
03-Mar-24
|
|
|
|
|
Analysis
|
|
Havells India
|
Net up 2% largely gained by higher sales
|
|
|
Consolidated net sales (including other operating income) of Havells India for the quarter ended Dec 2023 has increased 6.94% to Rs 4413.86 crore. Operating profit margin has declined from 10.26% to 9.80%, leading to 2.15% rise in operating profit to Rs 432.70 crore. Raw material cost as a % of total sales (net of stock adjustments) increased from 53.22% to 54.36%. Purchase of finished goods cost fell from 15.57% to 13.21%. Employee cost increased from 7.52% to 8.34%. Other expenses rose from 13.98% to 14.54%. Selling and administration expenses rose from 2.93% to 3.89%. Other income rose 40.99% to Rs 55.89 crore. PBIDT rose 5.47% to Rs 488.59 crore. Provision for interest rose 40.11% to Rs 10.2 crore. PBDT rose 4.92% to Rs 478.39 crore. Provision for depreciation rose 17.54% to Rs 87.66 crore. Profit before tax grew 2.45% to Rs 390.73 crore. Share of profit/loss were nil in both the periods. Provision for tax was expense of Rs 102.82 crore, compared to Rs 97.87 crore. Effective tax rate was 26.31% compared to 25.66%. Minority interest was nil in both the periods. Net profit attributable to owners of the company increased 1.55% to Rs 287.91 crore. - Sales of Switch Gear segment has gone up 1.22% to Rs 520.58 crore (accounting for 11.79% of total sales). Sales of Cable and Wire segment has gone up 11.37% to Rs 1,572.69 crore (accounting for 35.63% of total sales). Sales of Electrical Consumer Durables segment rose 2.76% to Rs 961.53 crore (accounting for 21.78% of total sales). Sales of Lighting & Fixtures segment has gone up 2.44% to Rs 433.50 crore (accounting for 9.82% of total sales). Sales of Others segment has gone up 16.21% to Rs 269.46 crore (accounting for 6.10% of total sales). Sales of Lloyd Consumer segment has gone up 7.50% to Rs 656.10 crore (accounting for 14.86% of total sales).
- Profit before interest, tax and other unallocable items (PBIT) has slumped 3.86% to Rs 397.39 crore. PBIT of Switch Gear segment fell 1.14% to Rs 125.60 crore (accounting for 31.61% of total PBIT). PBIT of Cable and Wire segment rose 0.32% to Rs 163.28 crore (accounting for 41.09% of total PBIT). PBIT of Electrical Consumer Durables segment fell 12.63% to Rs 107.30 crore (accounting for 27.00% of total PBIT). PBIT of Lighting & Fixtures segment rose 14.68% to Rs 61.41 crore (accounting for 15.45% of total PBIT). PBIT of Others segment fell 39.53% to Rs 4.36 crore (accounting for 1.10% of total PBIT). PBIT of Lloyd Consumer segment fell 7.55% to Rs -64.56 crore (accounting for -16.25% of total PBIT).
- PBIT margin of Switch Gear segment fell from 24.70% to 24.13%. PBIT margin of Cable and Wire segment fell from 11.53% to 10.38%. PBIT margin of Electrical Consumer Durables segment fell from 13.12% to 11.16%. PBIT margin of Lighting & Fixtures segment rose from 12.65% to 14.17%. PBIT margin of Others segment fell from 3.11% to 1.62%. PBIT margin of Lloyd Consumer segment fell from negative 9.84% to negative 9.84%. Overall PBIT margin fell from 10.01% to 9.00%.
For year-to-date (YTD) results analysis. Consolidated net sales (including other operating income) of Havells India for the nine month ended Dec 2023 has increased 9.10% to Rs 13147.99 crore. Sales of Switchgears segment has gone up 4.99% to Rs 1,595.03 crore (accounting for 12.13% of total sales). Sales of Cable segment has gone up 14.22% to Rs 4,528.02 crore (accounting for 34.44% of total sales). Sales of Electrical Consumer Durables segment rose 0.92% to Rs 2,572.11 crore (accounting for 19.56% of total sales). Sales of Lighting & Fixtures segment has gone up 0.49% to Rs 1,204.45 crore (accounting for 9.16% of total sales). Sales of Others segment has gone up 12.53% to Rs 783.96 crore (accounting for 5.96% of total sales). Sales of Lloyd Consumer segment has gone up 16.03% to Rs 2,464.42 crore (accounting for 18.74% of total sales).
Profit before interest, tax and other unallocable items (PBIT) has jumped 15.03% to Rs 1,195.25 crore. PBIT of Switchgears segment rose 8.30% to Rs 416.35 crore (accounting for 34.83% of total PBIT). PBIT of Cable segment rose 49.63% to Rs 502.98 crore (accounting for 42.08% of total PBIT). PBIT of Electrical Consumer Durables segment fell 10.85% to Rs 287.82 crore (accounting for 24.08% of total PBIT). PBIT of Lighting & Fixtures segment fell 0.50% to Rs 171.63 crore (accounting for 14.36% of total PBIT). PBIT of Others segment fell 27.06% to Rs 17.12 crore (accounting for 1.43% of total PBIT). PBIT of Lloyd Consumer segment fell 0.16% to Rs -200.65 crore (accounting for -16.79% of total PBIT). PBIT margin of Switchgears segment rose from 25.31% to 26.10%. PBIT margin of Cable segment rose from 8.48% to 11.11%. PBIT margin of Electrical Consumer Durables segment fell from 12.67% to 11.19%. PBIT margin of Lighting & Fixtures segment fell from 14.39% to 14.25%. PBIT margin of Others segment fell from 3.37% to 2.18%. PBIT margin of Lloyd Consumer segment rose from negative 9.43% to negative 8.14%. Overall PBIT margin rose from 8.62% to 9.09%. Operating profit margin has jumped from 8.90% to 9.19%, leading to 12.69% rise in operating profit to Rs 1,208.02 crore. Raw material cost as a % of total sales (net of stock adjustments) increased from 53.40% to 53.56%. Purchase of finished goods cost fell from 17.25% to 14.25%. Employee cost increased from 7.41% to 8.46%. Other expenses rose from 13.50% to 14.55%. Selling and administration expenses rose from 2.58% to 3.00%. Other income rose 32.22% to Rs 173.21 crore. PBIDT rose 14.82% to Rs 1381.23 crore. Provision for interest rose 17.30% to Rs 28 crore. PBDT rose 14.77% to Rs 1353.23 crore. Provision for depreciation rose 12.06% to Rs 245.13 crore. Profit before tax grew 15.38% to Rs 1,108.10 crore. Share of profit/loss were nil in both the periods. Provision for tax was expense of Rs 284.04 crore, compared to Rs 246.68 crore. Effective tax rate was 25.63% compared to 25.69%. Minority interest was nil in both the periods. Net profit attributable to owners of the company increased 15.46% to Rs 824.06 crore. Promoters’ stake was 59.43% as of 31 December 2023 ,compared to 59.45% as of 31 December 2022 .
Havells India : Consolidated Results | | Quarter ended | Year to Date | Year ended |
---|
Particulars | 202312 | 202212 | Var.(%) | 202312 | 202212 | Var.(%) | 202303 | 202203 | Var.(%) |
---|
Net Sales (including other operating income) | 4,413.86 | 4,127.57 | 6.94 | 13,147.99 | 12,051.52 | 9.10 | 16,910.73 | 13,938.48 | 21.32 | OPM (%) | 9.80 | 10.26 | -46 bps | 9.19 | 8.90 | 29 bps | 9.46 | 12.63 | -317 bps | OP | 432.70 | 423.61 | 2.15 | 1,208.02 | 1,071.99 | 12.69 | 1,599.14 | 1,760.42 | -9.16 | Other Inc. | 55.89 | 39.64 | 40.99 | 173.21 | 131.00 | 32.22 | 177.71 | 160.44 | 10.76 | PBIDT | 488.59 | 463.25 | 5.47 | 1,381.23 | 1,202.99 | 14.82 | 1,776.85 | 1,920.86 | -7.50 | Interest | 10.20 | 7.28 | 40.11 | 28.00 | 23.87 | 17.30 | 33.62 | 53.41 | -37.05 | PBDT | 478.39 | 455.97 | 4.92 | 1,353.23 | 1,179.12 | 14.77 | 1,743.23 | 1,867.45 | -6.65 | Depreciation | 87.66 | 74.58 | 17.54 | 245.13 | 218.75 | 12.06 | 296.17 | 260.89 | 13.52 | PBT | 390.73 | 381.39 | 2.45 | 1108.1 | 960.37 | 15.38 | 1447.06 | 1606.56 | -9.93 | Share of Profit/(Loss) from Associates | 0 | 0 | - | 0 | 0 | - | 0 | 0 | - | PBT before EO | 390.73 | 381.39 | 2.45 | 1108.1 | 960.37 | 15.38 | 1447.06 | 1606.56 | -9.93 | EO Income | 0 | 0 | - | 0 | 0 | - | 0 | 0 | - | PBT after EO | 390.73 | 381.39 | 2.45 | 1108.1 | 960.37 | 15.38 | 1447.06 | 1606.56 | -9.93 | Taxation | 102.82 | 97.87 | 5.06 | 284.04 | 246.68 | 15.15 | 375.33 | 410.09 | -8.48 | PAT | 287.91 | 283.52 | 1.55 | 824.06 | 713.69 | 15.46 | 1071.73 | 1196.47 | -10.43 | Minority Interest (MI) | 0 | 0 | - | 0 | 0 | - | 0 | 0 | - | Net profit | 287.91 | 283.52 | 1.55 | 824.06 | 713.69 | 15.46 | 1071.73 | 1196.47 | -10.43 | P/(L) from discontinued operations net of tax | 0 | 0 | - | 0 | 0 | - | 0 | 0 | - | Net profit after discontinued operations | 287.91 | 283.52 | 1.55 | 824.06 | 713.69 | 15.46 | 1071.73 | 1196.47 | -10.43 | EPS (Rs)* | 4.59 | 4.52 | 1.55 | 13.15 | 11.39 | 15.46 | 17.10 | 19.09 | -10.43 | | * EPS is on current equity of Rs 62.67 crore, Face value of Rs 1, Excluding extraordinary items. | # EPS is not annualised | bps : Basis points | EO : Extraordinary items | Figures in Rs crore | Source: Capitaline Corporate Database |
|
Havells India : Consolidated Segment Results | td>- | Quarter ended | Year to Date | Year ended |
---|
| % of (Total) | 202312 | 202212 | Var.(%) | % of (Total) | 202312 | 202212 | Var.(%) | % of (Total) | 202303 | 202203 | Var.(%) |
---|
Sales | Switch Gear | 11.79 | 520.58 | 514.33 | 1.22 | 12.13 | 1,595.03 | 1,519.16 | 4.99 | 12.54 | 2,120.19 | 1,795.97 | 18.05 | Cable and Wire | 35.63 | 1,572.69 | 1,412.14 | 11.37 | 34.44 | 4,528.02 | 3,964.45 | 14.22 | 32.72 | 5,532.60 | 4,645.08 | 19.11 | Electrical Consumer Durables | 21.78 | 961.53 | 935.74 | 2.76 | 19.56 | 2,572.11 | 2,548.76 | 0.92 | 19.50 | 3,298.21 | 3,073.94 | 7.30 | Lighting & Fixtures | 9.82 | 433.50 | 423.17 | 2.44 | 9.16 | 1,204.45 | 1,198.59 | 0.49 | 9.55 | 1,614.54 | 1,391.60 | 16.02 | Others | 6.10 | 269.46 | 231.87 | 16.21 | 5.96 | 783.96 | 696.66 | 12.53 | 5.62 | 950.27 | 758.73 | 25.24 | Lloyd Consumer | 14.86 | 656.10 | 610.32 | 7.50 | 18.74 | 2,464.42 | 2,123.90 | 16.03 | 20.08 | 3,394.92 | 2,273.16 | 49.35 | Total Reported Sales | 100.00 | 4,413.86 | 4,127.57 | 6.94 | 100.00 | 13,147.99 | 12,051.52 | 9.10 | 100.00 | 16,910.73 | 13,938.48 | 21.32 | Less: Inter segment revenues | | 0.00 | 0.00 | - | | 0.00 | 0.00 | | 0.00 | 0.00 | - | Net Sales | 100.00 | 4,413.86 | 4,127.57 | 6.94 | 100.00 | 13,147.99 | 12,051.52 | 9.10 | 100.00 | 16,910.73 | 13,938.48 | 21.32 | PBIT | Switch Gear | 31.61 | 125.60 | 127.05 | -1.14 | 34.83 | 416.35 | 384.44 | 8.30 | 35.68 | 556.55 | 493.54 | 12.77 | Cable and Wire | 41.09 | 163.28 | 162.76 | 0.32 | 42.08 | 502.98 | 336.16 | 49.63 | 33.63 | 524.67 | 540.50 | -2.93 | Electrical Consumer Durables | 27.00 | 107.30 | 122.81 | -12.63 | 24.08 | 287.82 | 322.86 | -10.85 | 26.86 | 419.01 | 457.59 | -8.43 | Lighting & Fixtures | 15.45 | 61.41 | 53.55 | 14.68 | 14.36 | 171.63 | 172.50 | -0.50 | 15.90 | 247.99 | 262.21 | -5.42 | Others | 1.10 | 4.36 | 7.21 | -39.53 | 1.43 | 17.12 | 23.47 | -27.06 | 2.24 | 35.00 | 56.90 | -38.49 | Lloyd Consumer | -16.25 | -64.56 | -60.03 | -7.55 | -16.79 | -200.65 | -200.33 | -0.16 | -14.31 | -223.27 | -73.46 | -203.93 | Total PBIT | 100.00 | 397.39 | 413.35 | -3.86 | 100.00 | 1,195.25 | 1,039.10 | 15.03 | 100.00 | 1,559.95 | 1,737.28 | -10.21 | Less : Interest | | 10.20 | 7.28 | 40.11 | | 28.00 | 23.87 | 17.30 | | 33.62 | 53.41 | -37.05 | Add: Other un-allcoable | | 3.54 | -24.68 | LP | | -59.15 | -54.86 | -7.82 | | -79.27 | -77.31 | -2.54 | PBIT Margin(%) | Switch Gear | | 24.13 | 24.70 | -57.51 | | 26.10 | 25.31 | 79.69 | | 26.25 | 27.48 | -123.04 | Cable and Wire | | 10.38 | 11.53 | -114.36 | | 11.11 | 8.48 | 262.88 | | 9.48 | 11.64 | -215.27 | Electrical Consumer Durables | | 11.16 | 13.12 | -196.51 | | 11.19 | 12.67 | -147.73 | | 12.70 | 14.89 | -218.19 | Lighting & Fixtures | | 14.17 | 12.65 | 151.16 | | 14.25 | 14.39 | -14.23 | | 15.36 | 18.84 | -348.25 | Others | | 1.62 | 3.11 | -149.15 | | 2.18 | 3.37 | -118.51 | | 3.68 | 7.50 | -381.62 | Lloyd Consumer | | -9.84 | -9.84 | -0.41 | | -8.14 | -9.43 | 129.03 | | -6.58 | -3.23 | -334.50 | PBT | 100.00 | 390.73 | 381.39 | 2.45 | 100.00 | 1,108.10 | 960.37 | 15.38 | 100.00 | 1,447.06 | 1,606.56 | -9.93 |
|
|
|
Previous News |
Havells India to announce Quarterly Result
(
Corporate News
-
20-Apr-24
20:18
)
|
|
Lloyd introduces new range of air conditioners
(
Corporate News
-
19-Mar-24
16:07
)
|
|
Havells India announces foray into domestic kitchen appliances segment
(
Hot Pursuit
-
06-Mar-24
10:49
)
|
|
Havells India
(
Results
-
Analysis
03-Mar-24
20:10
)
|
|
Havells launches Made in India Heat Pump Water Heater
(
Corporate News
-
31-Jan-24
17:47
)
|
|
Board of Havells India recommends interim dividend
(
Corporate News
-
24-Jan-24
11:12
)
|
|
Havells India consolidated net profit rises 1.55% in the December 2023 quarter
(
Results
-
Announcements
24-Jan-24
07:32
)
|
|
Havells completes its landmark project of illuminating Shri Ram Mandir, Ayodhy
(
Corporate News
-
19-Jan-24
17:09
)
|
|
Havells India fixes record date for interim dividend
(
Market Beat
-
Reports
16-Jan-24
19:25
)
|
|
Havells India to announce Quarterly Result
(
Corporate News
-
16-Jan-24
11:58
)
|
|
Havells launches 'Lloyd' brand in Middle East Market to expand global footprint
(
Hot Pursuit
-
29-Nov-23
09:57
)
|
|
|
|
Other Stories |
|
|
|
|
|