Results     03-Mar-24
Analysis
Havells India
Net up 2% largely gained by higher sales
Consolidated net sales (including other operating income) of Havells India for the quarter ended Dec 2023 has increased 6.94% to Rs 4413.86 crore.  Operating profit margin has declined from 10.26% to 9.80%, leading to 2.15% rise in operating profit to Rs 432.70 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 53.22% to 54.36%.   Purchase of finished goods cost fell from 15.57% to 13.21%.   Employee cost increased from 7.52% to 8.34%.   Other expenses rose from 13.98% to 14.54%.   Selling and administration expenses rose from 2.93% to 3.89%.   Other income rose 40.99% to Rs 55.89 crore.  PBIDT rose 5.47% to Rs 488.59 crore.  Provision for interest rose 40.11% to Rs 10.2 crore.  PBDT rose 4.92% to Rs 478.39 crore.  Provision for depreciation rose 17.54% to Rs 87.66 crore.  Profit before tax grew 2.45% to Rs 390.73 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 102.82 crore, compared to Rs 97.87 crore.  Effective tax rate was 26.31% compared to 25.66%. Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 1.55% to Rs 287.91 crore.  
  • Sales of Switch Gear segment has gone up 1.22% to Rs 520.58 crore (accounting for 11.79% of total sales).  Sales of Cable and Wire segment has gone up 11.37% to Rs 1,572.69 crore (accounting for 35.63% of total sales).  Sales of Electrical Consumer Durables segment rose 2.76% to Rs 961.53 crore (accounting for 21.78% of total sales).  Sales of Lighting & Fixtures segment has gone up 2.44% to Rs 433.50 crore (accounting for 9.82% of total sales).  Sales of Others segment has gone up 16.21% to Rs 269.46 crore (accounting for 6.10% of total sales).  Sales of Lloyd Consumer segment has gone up 7.50% to Rs 656.10 crore (accounting for 14.86% of total sales).  
  • Profit before interest, tax and other unallocable items (PBIT) has slumped 3.86% to Rs 397.39 crore.  PBIT of Switch Gear segment fell 1.14% to Rs 125.60 crore (accounting for 31.61% of total PBIT).  PBIT of Cable and Wire segment rose 0.32% to Rs 163.28 crore (accounting for 41.09% of total PBIT).  PBIT of Electrical Consumer Durables segment fell 12.63% to Rs 107.30 crore (accounting for 27.00% of total PBIT).  PBIT of Lighting & Fixtures segment rose 14.68% to Rs 61.41 crore (accounting for 15.45% of total PBIT).  PBIT of Others segment fell 39.53% to Rs 4.36 crore (accounting for 1.10% of total PBIT).  PBIT of Lloyd Consumer segment fell 7.55% to Rs -64.56 crore (accounting for -16.25% of total PBIT).  
  • PBIT margin of Switch Gear segment fell from 24.70% to 24.13%.  PBIT margin of Cable and Wire segment fell from 11.53% to 10.38%.  PBIT margin of Electrical Consumer Durables segment fell from 13.12% to 11.16%.  PBIT margin of Lighting & Fixtures segment rose from 12.65% to 14.17%.  PBIT margin of Others segment fell from 3.11% to 1.62%.  PBIT margin of Lloyd Consumer segment fell from negative 9.84% to negative 9.84%.  Overall PBIT margin fell from 10.01% to 9.00%.  

 For year-to-date (YTD) results analysis.


Consolidated net sales (including other operating income) of Havells India for the nine month ended Dec 2023   has increased 9.10% to Rs 13147.99 crore.  Sales of Switchgears segment has gone up 4.99% to Rs 1,595.03 crore (accounting for 12.13% of total sales).  Sales of Cable segment has gone up 14.22% to Rs 4,528.02 crore (accounting for 34.44% of total sales).  Sales of Electrical Consumer Durables segment rose 0.92% to Rs 2,572.11 crore (accounting for 19.56% of total sales).  Sales of Lighting & Fixtures segment has gone up 0.49% to Rs 1,204.45 crore (accounting for 9.16% of total sales).  Sales of Others segment has gone up 12.53% to Rs 783.96 crore (accounting for 5.96% of total sales).  Sales of Lloyd Consumer segment has gone up 16.03% to Rs 2,464.42 crore (accounting for 18.74% of total sales).  

Profit before interest, tax and other unallocable items (PBIT) has jumped 15.03% to Rs 1,195.25 crore.  PBIT of Switchgears segment rose 8.30% to Rs 416.35 crore (accounting for 34.83% of total PBIT).  PBIT of Cable segment rose 49.63% to Rs 502.98 crore (accounting for 42.08% of total PBIT).  PBIT of Electrical Consumer Durables segment fell 10.85% to Rs 287.82 crore (accounting for 24.08% of total PBIT).  PBIT of Lighting & Fixtures segment fell 0.50% to Rs 171.63 crore (accounting for 14.36% of total PBIT).  PBIT of Others segment fell 27.06% to Rs 17.12 crore (accounting for 1.43% of total PBIT).  PBIT of Lloyd Consumer segment fell 0.16% to Rs -200.65 crore (accounting for -16.79% of total PBIT).  

PBIT margin of Switchgears segment rose from 25.31% to 26.10%.  PBIT margin of Cable segment rose from 8.48% to 11.11%.  PBIT margin of Electrical Consumer Durables segment fell from 12.67% to 11.19%.  PBIT margin of Lighting & Fixtures segment fell from 14.39% to 14.25%.  PBIT margin of Others segment fell from 3.37% to 2.18%.  PBIT margin of Lloyd Consumer segment rose from negative 9.43% to negative 8.14%.  Overall PBIT margin rose from 8.62% to 9.09%.  

Operating profit margin has jumped from 8.90% to 9.19%, leading to 12.69% rise in operating profit to Rs 1,208.02 crore.  Raw material cost as a % of total sales (net of stock adjustments) increased from 53.40% to 53.56%.   Purchase of finished goods cost fell from 17.25% to 14.25%.   Employee cost increased from 7.41% to 8.46%.   Other expenses rose from 13.50% to 14.55%.   Selling and administration expenses rose from 2.58% to 3.00%.   

Other income rose 32.22% to Rs 173.21 crore.  PBIDT rose 14.82% to Rs 1381.23 crore.  Provision for interest rose 17.30% to Rs 28 crore.  

PBDT rose 14.77% to Rs 1353.23 crore.  Provision for depreciation rose 12.06% to Rs 245.13 crore.  

Profit before tax grew 15.38% to Rs 1,108.10 crore.  Share of profit/loss were nil in both the periods.  Provision for tax was expense of Rs 284.04 crore, compared to Rs 246.68 crore.  Effective tax rate was 25.63% compared to 25.69%.

Minority interest was nil in both the periods.  Net profit attributable to owners of the company increased 15.46% to Rs 824.06 crore.  

Promoters’ stake was 59.43% as of 31 December 2023 ,compared to 59.45% as of 31 December 2022 .  


 


Havells India : Consolidated Results
 Quarter endedYear to DateYear ended
Particulars202312202212Var.(%)202312202212Var.(%)202303202203Var.(%)
Net Sales (including other operating income)4,413.864,127.576.9413,147.9912,051.529.1016,910.7313,938.4821.32
OPM (%)9.8010.26-46 bps9.198.9029 bps9.4612.63-317 bps
OP432.70423.612.151,208.021,071.9912.691,599.141,760.42-9.16
Other Inc.55.8939.6440.99173.21131.0032.22177.71160.4410.76
PBIDT488.59463.255.471,381.231,202.9914.821,776.851,920.86-7.50
Interest10.207.2840.1128.0023.8717.3033.6253.41-37.05
PBDT478.39455.974.921,353.231,179.1214.771,743.231,867.45-6.65
Depreciation87.6674.5817.54245.13218.7512.06296.17260.8913.52
PBT390.73381.392.451108.1960.3715.381447.061606.56-9.93
Share of Profit/(Loss) from Associates00-00-00-
PBT before EO390.73381.392.451108.1960.3715.381447.061606.56-9.93
EO Income00-00-00-
PBT after EO390.73381.392.451108.1960.3715.381447.061606.56-9.93
Taxation102.8297.875.06284.04246.6815.15375.33410.09-8.48
PAT287.91283.521.55824.06713.6915.461071.731196.47-10.43
Minority Interest (MI)00-00-00-
Net profit287.91283.521.55824.06713.6915.461071.731196.47-10.43
P/(L) from discontinued operations net of tax00-00-00-
Net profit after discontinued operations287.91283.521.55824.06713.6915.461071.731196.47-10.43
EPS (Rs)*4.594.521.5513.1511.3915.4617.1019.09-10.43
* EPS is on current equity of Rs 62.67 crore, Face value of Rs 1, Excluding extraordinary items.
# EPS is not annualised
bps : Basis points
EO : Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database


Havells India : Consolidated Segment Results
td>-
 Quarter endedYear to DateYear ended
% of (Total)202312202212Var.(%)% of (Total)202312202212Var.(%)% of (Total)202303202203Var.(%)
Sales
Switch Gear11.79520.58514.331.2212.131,595.031,519.164.9912.542,120.191,795.9718.05
Cable and Wire35.631,572.691,412.1411.3734.444,528.023,964.4514.2232.725,532.604,645.0819.11
Electrical Consumer Durables21.78961.53935.742.7619.562,572.112,548.760.9219.503,298.213,073.947.30
Lighting & Fixtures9.82433.50423.172.449.161,204.451,198.590.499.551,614.541,391.6016.02
Others6.10269.46231.8716.215.96783.96696.6612.535.62950.27758.7325.24
Lloyd Consumer14.86656.10610.327.5018.742,464.422,123.9016.0320.083,394.922,273.1649.35
Total Reported Sales100.004,413.864,127.576.94100.0013,147.9912,051.529.10100.0016,910.7313,938.4821.32
Less: Inter segment revenues 0.000.00- 0.000.00 0.000.00-
Net Sales100.004,413.864,127.576.94100.0013,147.9912,051.529.10100.0016,910.7313,938.4821.32
PBIT
Switch Gear31.61125.60127.05-1.1434.83416.35384.448.3035.68556.55493.5412.77
Cable and Wire41.09163.28162.760.3242.08502.98336.1649.6333.63524.67540.50-2.93
Electrical Consumer Durables27.00107.30122.81-12.6324.08287.82322.86-10.8526.86419.01457.59-8.43
Lighting & Fixtures15.4561.4153.5514.6814.36171.63172.50-0.5015.90247.99262.21-5.42
Others1.104.367.21-39.531.4317.1223.47-27.062.2435.0056.90-38.49
Lloyd Consumer-16.25-64.56-60.03-7.55-16.79-200.65-200.33-0.16-14.31-223.27-73.46-203.93
Total PBIT100.00397.39413.35-3.86100.001,195.251,039.1015.03100.001,559.951,737.28-10.21
Less : Interest10.207.2840.1128.0023.8717.3033.6253.41-37.05
Add: Other un-allcoable3.54-24.68LP-59.15-54.86-7.82-79.27-77.31-2.54
PBIT Margin(%)
Switch Gear 24.1324.70-57.51 26.1025.3179.69 26.2527.48-123.04
Cable and Wire 10.3811.53-114.36 11.118.48262.88 9.4811.64-215.27
Electrical Consumer Durables 11.1613.12-196.51 11.1912.67-147.73 12.7014.89-218.19
Lighting & Fixtures 14.1712.65151.16 14.2514.39-14.23 15.3618.84-348.25
Others 1.623.11-149.15 2.183.37-118.51 3.687.50-381.62
Lloyd Consumer -9.84-9.84-0.41 -8.14-9.43129.03 -6.58-3.23-334.50
PBT100.00390.73381.392.45100.001,108.10960.3715.38100.001,447.061,606.56-9.93
Previous News
  Havells India to announce Quarterly Result
 ( Corporate News - 20-Apr-24   20:18 )
  Lloyd introduces new range of air conditioners
 ( Corporate News - 19-Mar-24   16:07 )
  Havells India announces foray into domestic kitchen appliances segment
 ( Hot Pursuit - 06-Mar-24   10:49 )
  Havells India
 ( Results - Analysis 03-Mar-24   20:10 )
  Havells launches Made in India Heat Pump Water Heater
 ( Corporate News - 31-Jan-24   17:47 )
  Board of Havells India recommends interim dividend
 ( Corporate News - 24-Jan-24   11:12 )
  Havells India consolidated net profit rises 1.55% in the December 2023 quarter
 ( Results - Announcements 24-Jan-24   07:32 )
  Havells completes its landmark project of illuminating Shri Ram Mandir, Ayodhy
 ( Corporate News - 19-Jan-24   17:09 )
  Havells India fixes record date for interim dividend
 ( Market Beat - Reports 16-Jan-24   19:25 )
  Havells India to announce Quarterly Result
 ( Corporate News - 16-Jan-24   11:58 )
  Havells launches 'Lloyd' brand in Middle East Market to expand global footprint
 ( Hot Pursuit - 29-Nov-23   09:57 )
Other Stories
  KSB
  27-Apr-24   10:17
  CSB Bank
  27-Apr-24   08:47
  Atul
  27-Apr-24   08:28
  Shriram Finance
  27-Apr-24   08:20
  SBI Life Insurance Company
  27-Apr-24   07:46
  SBI Cards & Payment Services
  27-Apr-24   07:29
  Shree Digvijay Cement Co.
  27-Apr-24   07:17
  Bajaj Finserv
  27-Apr-24   07:15
  Supreme Industries
  27-Apr-24   06:27
  HCL Technologies
  27-Apr-24   06:17
Back Top